Enter the password to view this ledger.
| Date | Item | Money in | Money out | Balance |
|---|---|---|---|---|
| 01 Sep 2026 | Printing services revenue | 11,500 | 15,511,500 | |
| 01 Sep 2026 | Office rent | 200,000 | 15,311,500 | |
| 01 Sep 2026 | Monthly maintenance service | 50,000 | 15,261,500 | |
| 01 Sep 2026 | Other expenses | 125,000 | 15,136,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #1 | 20,000 | 15,156,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #2 | 20,000 | 15,176,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #3 | 20,000 | 15,196,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #4 | 20,000 | 15,216,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #5 | 20,000 | 15,236,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #6 | 20,000 | 15,256,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #7 | 20,000 | 15,276,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #8 | 20,000 | 15,296,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #9 | 20,000 | 15,316,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #10 | 20,000 | 15,336,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #11 | 20,000 | 15,356,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #12 | 20,000 | 15,376,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #13 | 20,000 | 15,396,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #14 | 20,000 | 15,416,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #15 | 20,000 | 15,436,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #16 | 20,000 | 15,456,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #17 | 20,000 | 15,476,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #18 | 20,000 | 15,496,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #19 | 20,000 | 15,516,500 | |
| 01 Sep 2026 | Computer lessons tuition — student #20 | 20,000 | 15,536,500 | |
| 01 Sep 2026 | Enrollment fees (20 students x MWK 5,000) | 100,000 | 15,636,500 | |
| 01 Sep 2026 | Equipment servicing revenue | 70,000 | 15,706,500 | |
| 01 Sep 2026 | Device use revenue | 50,000 | 15,756,500 | |
| 01 Sep 2026 | Internet service fee revenue | 50,000 | 15,806,500 | |
| 02 Sep 2026 | Printing services revenue | 15,000 | 15,821,500 | |
| 03 Sep 2026 | Printing services revenue | 15,000 | 15,836,500 | |
| 04 Sep 2026 | Printing services revenue | 13,000 | 15,849,500 | |
| 05 Sep 2026 | Printing services revenue | 15,000 | 15,864,500 | |
| 05 Sep 2026 | Electricity | 50,000 | 15,814,500 | |
| 07 Sep 2026 | Printing services revenue | 15,000 | 15,829,500 | |
| 08 Sep 2026 | Printing services revenue | 11,500 | 15,841,000 | |
| 08 Sep 2026 | Equipment servicing revenue | 70,000 | 15,911,000 | |
| 08 Sep 2026 | Device use revenue | 50,000 | 15,961,000 | |
| 08 Sep 2026 | Internet service fee revenue | 50,000 | 16,011,000 | |
| 09 Sep 2026 | Printing services revenue | 15,000 | 16,026,000 | |
| 10 Sep 2026 | Printing services revenue | 15,000 | 16,041,000 | |
| 11 Sep 2026 | Printing services revenue | 13,000 | 16,054,000 | |
| 12 Sep 2026 | Printing services revenue | 15,000 | 16,069,000 | |
| 14 Sep 2026 | Printing services revenue | 15,000 | 16,084,000 | |
| 15 Sep 2026 | Printing services revenue | 11,500 | 16,095,500 | |
| 15 Sep 2026 | Laptops (12 units, incl. shipping) | 6,030,000 | 10,065,500 | |
| 15 Sep 2026 | Office furniture — plastic chairs (10) | 300,000 | 9,765,500 | |
| 15 Sep 2026 | Office furniture — desks (6) | 350,000 | 9,415,500 | |
| 15 Sep 2026 | Smartphone (Redmi Note 14 Pro, incl. shipping) | 1,150,000 | 8,265,500 | |
| 15 Sep 2026 | Office space setup/deposit | 200,000 | 8,065,500 | |
| 15 Sep 2026 | Laminating machine | 360,000 | 7,705,500 | |
| 15 Sep 2026 | Equipment servicing revenue | 70,000 | 7,775,500 | |
| 15 Sep 2026 | Device use revenue | 50,000 | 7,825,500 | |
| 15 Sep 2026 | Internet service fee revenue | 50,000 | 7,875,500 | |
| 16 Sep 2026 | Printing services revenue | 15,000 | 7,890,500 | |
| 17 Sep 2026 | Printing services revenue | 15,000 | 7,905,500 | |
| 18 Sep 2026 | Printing services revenue | 13,000 | 7,918,500 | |
| 19 Sep 2026 | Printing services revenue | 15,000 | 7,933,500 | |
| 21 Sep 2026 | Printing services revenue | 15,000 | 7,948,500 | |
| 22 Sep 2026 | Printing services revenue | 11,500 | 7,960,000 | |
| 22 Sep 2026 | Equipment servicing revenue | 70,000 | 8,030,000 | |
| 22 Sep 2026 | Device use revenue | 50,000 | 8,080,000 | |
| 22 Sep 2026 | Internet service fee revenue | 50,000 | 8,130,000 | |
| 23 Sep 2026 | Printing services revenue | 15,000 | 8,145,000 | |
| 24 Sep 2026 | Printing services revenue | 15,000 | 8,160,000 | |
| 25 Sep 2026 | Printing services revenue | 13,000 | 8,173,000 | |
| 25 Sep 2026 | Staff salary | 250,000 | 7,923,000 | |
| 26 Sep 2026 | Printing services revenue | 15,000 | 7,938,000 | |
| 28 Sep 2026 | Printing services revenue | 15,000 | 7,953,000 | |
| 29 Sep 2026 | Printing services revenue | 11,500 | 7,964,500 | |
| 29 Sep 2026 | Equipment servicing revenue | 70,000 | 8,034,500 | |
| 29 Sep 2026 | Device use revenue | 50,000 | 8,084,500 | |
| 29 Sep 2026 | Internet service fee revenue | 50,000 | 8,134,500 | |
| 30 Sep 2026 | Printing services revenue | 15,000 | 8,149,500 | |
| 01 Oct 2026 | Printing services revenue | 15,000 | 8,164,500 | |
| 01 Oct 2026 | Office rent | 200,000 | 7,964,500 | |
| 01 Oct 2026 | Monthly maintenance service | 50,000 | 7,914,500 | |
| 01 Oct 2026 | Other expenses | 125,000 | 7,789,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #1 | 20,000 | 7,809,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #2 | 20,000 | 7,829,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #3 | 20,000 | 7,849,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #4 | 20,000 | 7,869,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #5 | 20,000 | 7,889,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #6 | 20,000 | 7,909,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #7 | 20,000 | 7,929,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #8 | 20,000 | 7,949,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #9 | 20,000 | 7,969,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #10 | 20,000 | 7,989,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #11 | 20,000 | 8,009,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #12 | 20,000 | 8,029,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #13 | 20,000 | 8,049,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #14 | 20,000 | 8,069,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #15 | 20,000 | 8,089,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #16 | 20,000 | 8,109,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #17 | 20,000 | 8,129,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #18 | 20,000 | 8,149,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #19 | 20,000 | 8,169,500 | |
| 01 Oct 2026 | Computer lessons tuition — student #20 | 20,000 | 8,189,500 | |
| 02 Oct 2026 | Printing services revenue | 13,000 | 8,202,500 | |
| 03 Oct 2026 | Printing services revenue | 15,000 | 8,217,500 | |
| 05 Oct 2026 | Printing services revenue | 15,000 | 8,232,500 | |
| 05 Oct 2026 | Electricity | 50,000 | 8,182,500 | |
| 06 Oct 2026 | Printing services revenue | 11,500 | 8,194,000 | |
| 06 Oct 2026 | Equipment servicing revenue | 70,000 | 8,264,000 | |
| 06 Oct 2026 | Device use revenue | 50,000 | 8,314,000 | |
| 06 Oct 2026 | Internet service fee revenue | 50,000 | 8,364,000 | |
| 07 Oct 2026 | Printing services revenue | 15,000 | 8,379,000 | |
| 08 Oct 2026 | Printing services revenue | 15,000 | 8,394,000 | |
| 09 Oct 2026 | Printing services revenue | 13,000 | 8,407,000 | |
| 10 Oct 2026 | Printing services revenue | 15,000 | 8,422,000 | |
| 12 Oct 2026 | Printing services revenue | 15,000 | 8,437,000 | |
| 13 Oct 2026 | Printing services revenue | 11,500 | 8,448,500 | |
| 13 Oct 2026 | Equipment servicing revenue | 70,000 | 8,518,500 | |
| 13 Oct 2026 | Device use revenue | 50,000 | 8,568,500 | |
| 13 Oct 2026 | Internet service fee revenue | 50,000 | 8,618,500 | |
| 14 Oct 2026 | Printing services revenue | 15,000 | 8,633,500 | |
| 15 Oct 2026 | Printing services revenue | 15,000 | 8,648,500 | |
| 15 Oct 2026 | Starlink Gen 3 Kit | 1,350,000 | 7,298,500 | |
| 15 Oct 2026 | HP LaserJet Enterprise M612dn | 2,500,000 | 4,798,500 | |
| 15 Oct 2026 | 12V 200Ah deep cycle battery | 1,580,000 | 3,218,500 | |
| 15 Oct 2026 | 12V inverter | 423,093 | 2,795,407 | |
| 15 Oct 2026 | 12V smart charger | 119,038 | 2,676,369 | |
| 16 Oct 2026 | Printing services revenue | 13,000 | 2,689,369 | |
| 17 Oct 2026 | Printing services revenue | 15,000 | 2,704,369 | |
| 19 Oct 2026 | Printing services revenue | 15,000 | 2,719,369 | |
| 20 Oct 2026 | Printing services revenue | 11,500 | 2,730,869 | |
| 20 Oct 2026 | Equipment servicing revenue | 70,000 | 2,800,869 | |
| 20 Oct 2026 | Device use revenue | 50,000 | 2,850,869 | |
| 20 Oct 2026 | Internet service fee revenue | 50,000 | 2,900,869 | |
| 21 Oct 2026 | Printing services revenue | 15,000 | 2,915,869 | |
| 22 Oct 2026 | Printing services revenue | 15,000 | 2,930,869 | |
| 23 Oct 2026 | Printing services revenue | 13,000 | 2,943,869 | |
| 24 Oct 2026 | Printing services revenue | 15,000 | 2,958,869 | |
| 25 Oct 2026 | Staff salary | 250,000 | 2,708,869 | |
| 26 Oct 2026 | Printing services revenue | 15,000 | 2,723,869 | |
| 27 Oct 2026 | Printing services revenue | 11,500 | 2,735,369 | |
| 27 Oct 2026 | Equipment servicing revenue | 70,000 | 2,805,369 | |
| 27 Oct 2026 | Device use revenue | 50,000 | 2,855,369 | |
| 27 Oct 2026 | Internet service fee revenue | 50,000 | 2,905,369 | |
| 28 Oct 2026 | Printing services revenue | 15,000 | 2,920,369 | |
| 29 Oct 2026 | Printing services revenue | 15,000 | 2,935,369 | |
| 30 Oct 2026 | Printing services revenue | 13,000 | 2,948,369 | |
| 31 Oct 2026 | Printing services revenue | 15,000 | 2,963,369 | |
| 01 Nov 2026 | Office rent | 200,000 | 2,763,369 | |
| 01 Nov 2026 | Monthly maintenance service | 50,000 | 2,713,369 | |
| 01 Nov 2026 | Other expenses | 125,000 | 2,588,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #1 | 20,000 | 2,608,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #2 | 20,000 | 2,628,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #3 | 20,000 | 2,648,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #4 | 20,000 | 2,668,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #5 | 20,000 | 2,688,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #6 | 20,000 | 2,708,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #7 | 20,000 | 2,728,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #8 | 20,000 | 2,748,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #9 | 20,000 | 2,768,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #10 | 20,000 | 2,788,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #11 | 20,000 | 2,808,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #12 | 20,000 | 2,828,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #13 | 20,000 | 2,848,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #14 | 20,000 | 2,868,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #15 | 20,000 | 2,888,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #16 | 20,000 | 2,908,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #17 | 20,000 | 2,928,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #18 | 20,000 | 2,948,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #19 | 20,000 | 2,968,369 | |
| 01 Nov 2026 | Computer lessons tuition — student #20 | 20,000 | 2,988,369 | |
| 02 Nov 2026 | Printing services revenue | 15,000 | 3,003,369 | |
| 03 Nov 2026 | Printing services revenue | 11,500 | 3,014,869 | |
| 03 Nov 2026 | Equipment servicing revenue | 70,000 | 3,084,869 | |
| 03 Nov 2026 | Device use revenue | 50,000 | 3,134,869 | |
| 03 Nov 2026 | Internet service fee revenue | 50,000 | 3,184,869 | |
| 04 Nov 2026 | Printing services revenue | 15,000 | 3,199,869 | |
| 05 Nov 2026 | Printing services revenue | 15,000 | 3,214,869 | |
| 05 Nov 2026 | Electricity | 50,000 | 3,164,869 | |
| 06 Nov 2026 | Printing services revenue | 13,000 | 3,177,869 | |
| 07 Nov 2026 | Printing services revenue | 15,000 | 3,192,869 | |
| 09 Nov 2026 | Printing services revenue | 15,000 | 3,207,869 | |
| 10 Nov 2026 | Printing services revenue | 11,500 | 3,219,369 | |
| 10 Nov 2026 | Equipment servicing revenue | 70,000 | 3,289,369 | |
| 10 Nov 2026 | Device use revenue | 50,000 | 3,339,369 | |
| 10 Nov 2026 | Internet service fee revenue | 50,000 | 3,389,369 | |
| 11 Nov 2026 | Printing services revenue | 15,000 | 3,404,369 | |
| 12 Nov 2026 | Printing services revenue | 15,000 | 3,419,369 | |
| 13 Nov 2026 | Printing services revenue | 13,000 | 3,432,369 | |
| 14 Nov 2026 | Printing services revenue | 15,000 | 3,447,369 | |
| 15 Nov 2026 | Stationery materials (all accessories) | 1,500,000 | 1,947,369 | |
| 16 Nov 2026 | Printing services revenue | 15,000 | 1,962,369 | |
| 17 Nov 2026 | Printing services revenue | 11,500 | 1,973,869 | |
| 17 Nov 2026 | Equipment servicing revenue | 70,000 | 2,043,869 | |
| 17 Nov 2026 | Device use revenue | 50,000 | 2,093,869 | |
| 17 Nov 2026 | Internet service fee revenue | 50,000 | 2,143,869 | |
| 18 Nov 2026 | Printing services revenue | 15,000 | 2,158,869 | |
| 19 Nov 2026 | Printing services revenue | 15,000 | 2,173,869 | |
| 20 Nov 2026 | Printing services revenue | 13,000 | 2,186,869 | |
| 21 Nov 2026 | Printing services revenue | 15,000 | 2,201,869 | |
| 23 Nov 2026 | Printing services revenue | 15,000 | 2,216,869 | |
| 24 Nov 2026 | Printing services revenue | 11,500 | 2,228,369 | |
| 24 Nov 2026 | Equipment servicing revenue | 70,000 | 2,298,369 | |
| 24 Nov 2026 | Device use revenue | 50,000 | 2,348,369 | |
| 24 Nov 2026 | Internet service fee revenue | 50,000 | 2,398,369 | |
| 25 Nov 2026 | Printing services revenue | 15,000 | 2,413,369 | |
| 25 Nov 2026 | Staff salary | 250,000 | 2,163,369 | |
| 26 Nov 2026 | Printing services revenue | 15,000 | 2,178,369 | |
| 27 Nov 2026 | Printing services revenue | 13,000 | 2,191,369 | |
| 28 Nov 2026 | Printing services revenue | 15,000 | 2,206,369 | |
| 30 Nov 2026 | Printing services revenue | 15,000 | 2,221,369 | |
| 01 Dec 2026 | Printing services revenue | 11,500 | 2,232,869 | |
| 01 Dec 2026 | Office rent | 200,000 | 2,032,869 | |
| 01 Dec 2026 | Monthly maintenance service | 50,000 | 1,982,869 | |
| 01 Dec 2026 | Other expenses | 125,000 | 1,857,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #1 | 20,000 | 1,877,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #2 | 20,000 | 1,897,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #3 | 20,000 | 1,917,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #4 | 20,000 | 1,937,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #5 | 20,000 | 1,957,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #6 | 20,000 | 1,977,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #7 | 20,000 | 1,997,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #8 | 20,000 | 2,017,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #9 | 20,000 | 2,037,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #10 | 20,000 | 2,057,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #11 | 20,000 | 2,077,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #12 | 20,000 | 2,097,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #13 | 20,000 | 2,117,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #14 | 20,000 | 2,137,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #15 | 20,000 | 2,157,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #16 | 20,000 | 2,177,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #17 | 20,000 | 2,197,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #18 | 20,000 | 2,217,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #19 | 20,000 | 2,237,869 | |
| 01 Dec 2026 | Computer lessons tuition — student #20 | 20,000 | 2,257,869 | |
| 01 Dec 2026 | Equipment servicing revenue | 70,000 | 2,327,869 | |
| 01 Dec 2026 | Device use revenue | 50,000 | 2,377,869 | |
| 01 Dec 2026 | Internet service fee revenue | 50,000 | 2,427,869 | |
| 02 Dec 2026 | Printing services revenue | 15,000 | 2,442,869 | |
| 03 Dec 2026 | Printing services revenue | 15,000 | 2,457,869 | |
| 04 Dec 2026 | Printing services revenue | 13,000 | 2,470,869 | |
| 05 Dec 2026 | Printing services revenue | 15,000 | 2,485,869 | |
| 05 Dec 2026 | Electricity | 50,000 | 2,435,869 | |
| 07 Dec 2026 | Printing services revenue | 15,000 | 2,450,869 | |
| 08 Dec 2026 | Printing services revenue | 11,500 | 2,462,369 | |
| 08 Dec 2026 | Equipment servicing revenue | 70,000 | 2,532,369 | |
| 08 Dec 2026 | Device use revenue | 50,000 | 2,582,369 | |
| 08 Dec 2026 | Internet service fee revenue | 50,000 | 2,632,369 | |
| 09 Dec 2026 | Printing services revenue | 15,000 | 2,647,369 | |
| 10 Dec 2026 | Printing services revenue | 15,000 | 2,662,369 | |
| 11 Dec 2026 | Printing services revenue | 13,000 | 2,675,369 | |
| 12 Dec 2026 | Printing services revenue | 15,000 | 2,690,369 | |
| 14 Dec 2026 | Printing services revenue | 15,000 | 2,705,369 | |
| 15 Dec 2026 | Printing services revenue | 11,500 | 2,716,869 | |
| 15 Dec 2026 | Office furniture — plastic chairs (10), batch 2 | 350,000 | 2,366,869 | |
| 15 Dec 2026 | Equipment servicing revenue | 70,000 | 2,436,869 | |
| 15 Dec 2026 | Device use revenue | 50,000 | 2,486,869 | |
| 15 Dec 2026 | Internet service fee revenue | 50,000 | 2,536,869 | |
| 16 Dec 2026 | Printing services revenue | 15,000 | 2,551,869 | |
| 17 Dec 2026 | Printing services revenue | 15,000 | 2,566,869 | |
| 18 Dec 2026 | Printing services revenue | 13,000 | 2,579,869 | |
| 19 Dec 2026 | Printing services revenue | 15,000 | 2,594,869 | |
| 21 Dec 2026 | Printing services revenue | 15,000 | 2,609,869 | |
| 22 Dec 2026 | Printing services revenue | 11,500 | 2,621,369 | |
| 22 Dec 2026 | Equipment servicing revenue | 70,000 | 2,691,369 | |
| 22 Dec 2026 | Device use revenue | 50,000 | 2,741,369 | |
| 22 Dec 2026 | Internet service fee revenue | 50,000 | 2,791,369 | |
| 23 Dec 2026 | Printing services revenue | 15,000 | 2,806,369 | |
| 24 Dec 2026 | Printing services revenue | 15,000 | 2,821,369 | |
| 25 Dec 2026 | Printing services revenue | 13,000 | 2,834,369 | |
| 25 Dec 2026 | Staff salary | 250,000 | 2,584,369 | |
| 26 Dec 2026 | Printing services revenue | 15,000 | 2,599,369 | |
| 28 Dec 2026 | Printing services revenue | 15,000 | 2,614,369 | |
| 29 Dec 2026 | Printing services revenue | 11,500 | 2,625,869 | |
| 29 Dec 2026 | Equipment servicing revenue | 70,000 | 2,695,869 | |
| 29 Dec 2026 | Device use revenue | 50,000 | 2,745,869 | |
| 29 Dec 2026 | Internet service fee revenue | 50,000 | 2,795,869 | |
| 30 Dec 2026 | Printing services revenue | 15,000 | 2,810,869 | |
| 31 Dec 2026 | Printing services revenue | 15,000 | 2,825,869 | |
| 01 Jan 2027 | Printing services revenue | 13,000 | 2,838,869 | |
| 01 Jan 2027 | Office rent | 200,000 | 2,638,869 | |
| 01 Jan 2027 | Monthly maintenance service | 200,000 | 2,438,869 | |
| 01 Jan 2027 | Personal rent | 90,000 | 2,348,869 | |
| 01 Jan 2027 | Other expenses | 125,000 | 2,223,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #1 | 20,000 | 2,243,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #2 | 20,000 | 2,263,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #3 | 20,000 | 2,283,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #4 | 20,000 | 2,303,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #5 | 20,000 | 2,323,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #6 | 20,000 | 2,343,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #7 | 20,000 | 2,363,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #8 | 20,000 | 2,383,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #9 | 20,000 | 2,403,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #10 | 20,000 | 2,423,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #11 | 20,000 | 2,443,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #12 | 20,000 | 2,463,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #13 | 20,000 | 2,483,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #14 | 20,000 | 2,503,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #15 | 20,000 | 2,523,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #16 | 20,000 | 2,543,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #17 | 20,000 | 2,563,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #18 | 20,000 | 2,583,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #19 | 20,000 | 2,603,869 | |
| 01 Jan 2027 | Computer lessons tuition — student #20 | 20,000 | 2,623,869 | |
| 02 Jan 2027 | Printing services revenue | 15,000 | 2,638,869 | |
| 04 Jan 2027 | Printing services revenue | 15,000 | 2,653,869 | |
| 05 Jan 2027 | Printing services revenue | 11,500 | 2,665,369 | |
| 05 Jan 2027 | Electricity | 50,000 | 2,615,369 | |
| 05 Jan 2027 | Equipment servicing revenue | 70,000 | 2,685,369 | |
| 05 Jan 2027 | Device use revenue | 50,000 | 2,735,369 | |
| 05 Jan 2027 | Internet service fee revenue | 50,000 | 2,785,369 | |
| 06 Jan 2027 | Printing services revenue | 15,000 | 2,800,369 | |
| 07 Jan 2027 | Printing services revenue | 15,000 | 2,815,369 | |
| 08 Jan 2027 | Printing services revenue | 13,000 | 2,828,369 | |
| 09 Jan 2027 | Printing services revenue | 15,000 | 2,843,369 | |
| 11 Jan 2027 | Printing services revenue | 15,000 | 2,858,369 | |
| 12 Jan 2027 | Printing services revenue | 11,500 | 2,869,869 | |
| 12 Jan 2027 | Equipment servicing revenue | 70,000 | 2,939,869 | |
| 12 Jan 2027 | Device use revenue | 50,000 | 2,989,869 | |
| 12 Jan 2027 | Internet service fee revenue | 50,000 | 3,039,869 | |
| 13 Jan 2027 | Printing services revenue | 15,000 | 3,054,869 | |
| 14 Jan 2027 | Printing services revenue | 15,000 | 3,069,869 | |
| 15 Jan 2027 | Printing services revenue | 13,000 | 3,082,869 | |
| 16 Jan 2027 | Printing services revenue | 15,000 | 3,097,869 | |
| 18 Jan 2027 | Printing services revenue | 15,000 | 3,112,869 | |
| 19 Jan 2027 | Printing services revenue | 11,500 | 3,124,369 | |
| 19 Jan 2027 | Equipment servicing revenue | 70,000 | 3,194,369 | |
| 19 Jan 2027 | Device use revenue | 50,000 | 3,244,369 | |
| 19 Jan 2027 | Internet service fee revenue | 50,000 | 3,294,369 | |
| 20 Jan 2027 | Printing services revenue | 15,000 | 3,309,369 | |
| 21 Jan 2027 | Printing services revenue | 15,000 | 3,324,369 | |
| 22 Jan 2027 | Printing services revenue | 13,000 | 3,337,369 | |
| 23 Jan 2027 | Printing services revenue | 15,000 | 3,352,369 | |
| 25 Jan 2027 | Printing services revenue | 15,000 | 3,367,369 | |
| 25 Jan 2027 | Staff salary | 350,000 | 3,017,369 | |
| 26 Jan 2027 | Printing services revenue | 11,500 | 3,028,869 | |
| 26 Jan 2027 | Equipment servicing revenue | 70,000 | 3,098,869 | |
| 26 Jan 2027 | Device use revenue | 50,000 | 3,148,869 | |
| 26 Jan 2027 | Internet service fee revenue | 50,000 | 3,198,869 | |
| 27 Jan 2027 | Printing services revenue | 15,000 | 3,213,869 | |
| 28 Jan 2027 | Printing services revenue | 15,000 | 3,228,869 | |
| 29 Jan 2027 | Printing services revenue | 13,000 | 3,241,869 | |
| 30 Jan 2027 | Printing services revenue | 15,000 | 3,256,869 | |
| 01 Feb 2027 | Printing services revenue | 15,000 | 3,271,869 | |
| 01 Feb 2027 | Office rent | 200,000 | 3,071,869 | |
| 01 Feb 2027 | Monthly maintenance service | 200,000 | 2,871,869 | |
| 01 Feb 2027 | Personal rent | 90,000 | 2,781,869 | |
| 01 Feb 2027 | Other expenses | 125,000 | 2,656,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #1 | 20,000 | 2,676,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #2 | 20,000 | 2,696,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #3 | 20,000 | 2,716,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #4 | 20,000 | 2,736,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #5 | 20,000 | 2,756,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #6 | 20,000 | 2,776,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #7 | 20,000 | 2,796,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #8 | 20,000 | 2,816,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #9 | 20,000 | 2,836,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #10 | 20,000 | 2,856,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #11 | 20,000 | 2,876,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #12 | 20,000 | 2,896,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #13 | 20,000 | 2,916,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #14 | 20,000 | 2,936,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #15 | 20,000 | 2,956,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #16 | 20,000 | 2,976,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #17 | 20,000 | 2,996,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #18 | 20,000 | 3,016,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #19 | 20,000 | 3,036,869 | |
| 01 Feb 2027 | Computer lessons tuition — student #20 | 20,000 | 3,056,869 | |
| 02 Feb 2027 | Printing services revenue | 11,500 | 3,068,369 | |
| 02 Feb 2027 | Equipment servicing revenue | 70,000 | 3,138,369 | |
| 02 Feb 2027 | Device use revenue | 50,000 | 3,188,369 | |
| 02 Feb 2027 | Internet service fee revenue | 50,000 | 3,238,369 | |
| 03 Feb 2027 | Printing services revenue | 15,000 | 3,253,369 | |
| 04 Feb 2027 | Printing services revenue | 15,000 | 3,268,369 | |
| 05 Feb 2027 | Printing services revenue | 13,000 | 3,281,369 | |
| 05 Feb 2027 | Electricity | 50,000 | 3,231,369 | |
| 06 Feb 2027 | Printing services revenue | 15,000 | 3,246,369 | |
| 08 Feb 2027 | Printing services revenue | 15,000 | 3,261,369 | |
| 09 Feb 2027 | Printing services revenue | 11,500 | 3,272,869 | |
| 09 Feb 2027 | Equipment servicing revenue | 70,000 | 3,342,869 | |
| 09 Feb 2027 | Device use revenue | 50,000 | 3,392,869 | |
| 09 Feb 2027 | Internet service fee revenue | 50,000 | 3,442,869 | |
| 10 Feb 2027 | Printing services revenue | 15,000 | 3,457,869 | |
| 11 Feb 2027 | Printing services revenue | 15,000 | 3,472,869 | |
| 12 Feb 2027 | Printing services revenue | 13,000 | 3,485,869 | |
| 13 Feb 2027 | Printing services revenue | 15,000 | 3,500,869 | |
| 15 Feb 2027 | Printing services revenue | 15,000 | 3,515,869 | |
| 16 Feb 2027 | Printing services revenue | 11,500 | 3,527,369 | |
| 16 Feb 2027 | Equipment servicing revenue | 70,000 | 3,597,369 | |
| 16 Feb 2027 | Device use revenue | 50,000 | 3,647,369 | |
| 16 Feb 2027 | Internet service fee revenue | 50,000 | 3,697,369 | |
| 17 Feb 2027 | Printing services revenue | 15,000 | 3,712,369 | |
| 18 Feb 2027 | Printing services revenue | 15,000 | 3,727,369 | |
| 19 Feb 2027 | Printing services revenue | 13,000 | 3,740,369 | |
| 20 Feb 2027 | Printing services revenue | 15,000 | 3,755,369 | |
| 22 Feb 2027 | Printing services revenue | 15,000 | 3,770,369 | |
| 23 Feb 2027 | Printing services revenue | 11,500 | 3,781,869 | |
| 23 Feb 2027 | Equipment servicing revenue | 70,000 | 3,851,869 | |
| 23 Feb 2027 | Device use revenue | 50,000 | 3,901,869 | |
| 23 Feb 2027 | Internet service fee revenue | 50,000 | 3,951,869 | |
| 24 Feb 2027 | Printing services revenue | 15,000 | 3,966,869 | |
| 25 Feb 2027 | Printing services revenue | 15,000 | 3,981,869 | |
| 25 Feb 2027 | Staff salary | 350,000 | 3,631,869 | |
| 26 Feb 2027 | Printing services revenue | 13,000 | 3,644,869 | |
| 27 Feb 2027 | Printing services revenue | 15,000 | 3,659,869 | |
| 01 Mar 2027 | Printing services revenue | 15,000 | 3,674,869 | |
| 01 Mar 2027 | Office rent | 200,000 | 3,474,869 | |
| 01 Mar 2027 | Monthly maintenance service | 200,000 | 3,274,869 | |
| 01 Mar 2027 | Personal rent | 90,000 | 3,184,869 | |
| 01 Mar 2027 | Other expenses | 125,000 | 3,059,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #1 | 20,000 | 3,079,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #2 | 20,000 | 3,099,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #3 | 20,000 | 3,119,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #4 | 20,000 | 3,139,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #5 | 20,000 | 3,159,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #6 | 20,000 | 3,179,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #7 | 20,000 | 3,199,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #8 | 20,000 | 3,219,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #9 | 20,000 | 3,239,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #10 | 20,000 | 3,259,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #11 | 20,000 | 3,279,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #12 | 20,000 | 3,299,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #13 | 20,000 | 3,319,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #14 | 20,000 | 3,339,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #15 | 20,000 | 3,359,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #16 | 20,000 | 3,379,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #17 | 20,000 | 3,399,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #18 | 20,000 | 3,419,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #19 | 20,000 | 3,439,869 | |
| 01 Mar 2027 | Computer lessons tuition — student #20 | 20,000 | 3,459,869 | |
| 02 Mar 2027 | Printing services revenue | 11,500 | 3,471,369 | |
| 02 Mar 2027 | Equipment servicing revenue | 70,000 | 3,541,369 | |
| 02 Mar 2027 | Device use revenue | 50,000 | 3,591,369 | |
| 02 Mar 2027 | Internet service fee revenue | 50,000 | 3,641,369 | |
| 03 Mar 2027 | Printing services revenue | 15,000 | 3,656,369 | |
| 04 Mar 2027 | Printing services revenue | 15,000 | 3,671,369 | |
| 05 Mar 2027 | Printing services revenue | 13,000 | 3,684,369 | |
| 05 Mar 2027 | Electricity | 50,000 | 3,634,369 | |
| 06 Mar 2027 | Printing services revenue | 15,000 | 3,649,369 | |
| 08 Mar 2027 | Printing services revenue | 15,000 | 3,664,369 | |
| 09 Mar 2027 | Printing services revenue | 11,500 | 3,675,869 | |
| 09 Mar 2027 | Equipment servicing revenue | 70,000 | 3,745,869 | |
| 09 Mar 2027 | Device use revenue | 50,000 | 3,795,869 | |
| 09 Mar 2027 | Internet service fee revenue | 50,000 | 3,845,869 | |
| 10 Mar 2027 | Printing services revenue | 15,000 | 3,860,869 | |
| 11 Mar 2027 | Printing services revenue | 15,000 | 3,875,869 | |
| 12 Mar 2027 | Printing services revenue | 13,000 | 3,888,869 | |
| 13 Mar 2027 | Printing services revenue | 15,000 | 3,903,869 | |
| 15 Mar 2027 | Printing services revenue | 15,000 | 3,918,869 | |
| 16 Mar 2027 | Printing services revenue | 11,500 | 3,930,369 | |
| 16 Mar 2027 | Equipment servicing revenue | 70,000 | 4,000,369 | |
| 16 Mar 2027 | Device use revenue | 50,000 | 4,050,369 | |
| 16 Mar 2027 | Internet service fee revenue | 50,000 | 4,100,369 | |
| 17 Mar 2027 | Printing services revenue | 15,000 | 4,115,369 | |
| 18 Mar 2027 | Printing services revenue | 15,000 | 4,130,369 | |
| 19 Mar 2027 | Printing services revenue | 13,000 | 4,143,369 | |
| 20 Mar 2027 | Printing services revenue | 15,000 | 4,158,369 | |
| 22 Mar 2027 | Printing services revenue | 15,000 | 4,173,369 | |
| 23 Mar 2027 | Printing services revenue | 11,500 | 4,184,869 | |
| 23 Mar 2027 | Equipment servicing revenue | 70,000 | 4,254,869 | |
| 23 Mar 2027 | Device use revenue | 50,000 | 4,304,869 | |
| 23 Mar 2027 | Internet service fee revenue | 50,000 | 4,354,869 | |
| 24 Mar 2027 | Printing services revenue | 15,000 | 4,369,869 | |
| 25 Mar 2027 | Printing services revenue | 15,000 | 4,384,869 | |
| 25 Mar 2027 | Staff salary | 350,000 | 4,034,869 | |
| 26 Mar 2027 | Printing services revenue | 13,000 | 4,047,869 | |
| 27 Mar 2027 | Printing services revenue | 15,000 | 4,062,869 | |
| 29 Mar 2027 | Printing services revenue | 15,000 | 4,077,869 | |
| 30 Mar 2027 | Printing services revenue | 11,500 | 4,089,369 | |
| 30 Mar 2027 | Equipment servicing revenue | 70,000 | 4,159,369 | |
| 30 Mar 2027 | Device use revenue | 50,000 | 4,209,369 | |
| 30 Mar 2027 | Internet service fee revenue | 50,000 | 4,259,369 | |
| 31 Mar 2027 | Printing services revenue | 15,000 | 4,274,369 | |
| 01 Apr 2027 | Printing services revenue | 15,000 | 4,289,369 | |
| 01 Apr 2027 | Office rent | 200,000 | 4,089,369 | |
| 01 Apr 2027 | Monthly maintenance service | 200,000 | 3,889,369 | |
| 01 Apr 2027 | Personal rent | 90,000 | 3,799,369 | |
| 01 Apr 2027 | Other expenses | 125,000 | 3,674,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #1 | 20,000 | 3,694,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #2 | 20,000 | 3,714,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #3 | 20,000 | 3,734,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #4 | 20,000 | 3,754,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #5 | 20,000 | 3,774,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #6 | 20,000 | 3,794,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #7 | 20,000 | 3,814,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #8 | 20,000 | 3,834,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #9 | 20,000 | 3,854,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #10 | 20,000 | 3,874,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #11 | 20,000 | 3,894,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #12 | 20,000 | 3,914,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #13 | 20,000 | 3,934,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #14 | 20,000 | 3,954,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #15 | 20,000 | 3,974,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #16 | 20,000 | 3,994,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #17 | 20,000 | 4,014,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #18 | 20,000 | 4,034,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #19 | 20,000 | 4,054,369 | |
| 01 Apr 2027 | Computer lessons tuition — student #20 | 20,000 | 4,074,369 | |
| 02 Apr 2027 | Printing services revenue | 13,000 | 4,087,369 | |
| 03 Apr 2027 | Printing services revenue | 15,000 | 4,102,369 | |
| 05 Apr 2027 | Printing services revenue | 15,000 | 4,117,369 | |
| 05 Apr 2027 | Electricity | 50,000 | 4,067,369 | |
| 06 Apr 2027 | Printing services revenue | 11,500 | 4,078,869 | |
| 06 Apr 2027 | Equipment servicing revenue | 70,000 | 4,148,869 | |
| 06 Apr 2027 | Device use revenue | 50,000 | 4,198,869 | |
| 06 Apr 2027 | Internet service fee revenue | 50,000 | 4,248,869 | |
| 07 Apr 2027 | Printing services revenue | 15,000 | 4,263,869 | |
| 08 Apr 2027 | Printing services revenue | 15,000 | 4,278,869 | |
| 09 Apr 2027 | Printing services revenue | 13,000 | 4,291,869 | |
| 10 Apr 2027 | Printing services revenue | 15,000 | 4,306,869 | |
| 12 Apr 2027 | Printing services revenue | 15,000 | 4,321,869 | |
| 13 Apr 2027 | Printing services revenue | 11,500 | 4,333,369 | |
| 13 Apr 2027 | Equipment servicing revenue | 70,000 | 4,403,369 | |
| 13 Apr 2027 | Device use revenue | 50,000 | 4,453,369 | |
| 13 Apr 2027 | Internet service fee revenue | 50,000 | 4,503,369 | |
| 14 Apr 2027 | Printing services revenue | 15,000 | 4,518,369 | |
| 15 Apr 2027 | Printing services revenue | 15,000 | 4,533,369 | |
| 16 Apr 2027 | Printing services revenue | 13,000 | 4,546,369 | |
| 17 Apr 2027 | Printing services revenue | 15,000 | 4,561,369 | |
| 19 Apr 2027 | Printing services revenue | 15,000 | 4,576,369 | |
| 20 Apr 2027 | Printing services revenue | 11,500 | 4,587,869 | |
| 20 Apr 2027 | Equipment servicing revenue | 70,000 | 4,657,869 | |
| 20 Apr 2027 | Device use revenue | 50,000 | 4,707,869 | |
| 20 Apr 2027 | Internet service fee revenue | 50,000 | 4,757,869 | |
| 21 Apr 2027 | Printing services revenue | 15,000 | 4,772,869 | |
| 22 Apr 2027 | Printing services revenue | 15,000 | 4,787,869 | |
| 23 Apr 2027 | Printing services revenue | 13,000 | 4,800,869 | |
| 24 Apr 2027 | Printing services revenue | 15,000 | 4,815,869 | |
| 25 Apr 2027 | Staff salary | 350,000 | 4,465,869 | |
| 26 Apr 2027 | Printing services revenue | 15,000 | 4,480,869 | |
| 27 Apr 2027 | Printing services revenue | 11,500 | 4,492,369 | |
| 27 Apr 2027 | Equipment servicing revenue | 70,000 | 4,562,369 | |
| 27 Apr 2027 | Device use revenue | 50,000 | 4,612,369 | |
| 27 Apr 2027 | Internet service fee revenue | 50,000 | 4,662,369 | |
| 28 Apr 2027 | Printing services revenue | 15,000 | 4,677,369 | |
| 29 Apr 2027 | Printing services revenue | 15,000 | 4,692,369 | |
| 30 Apr 2027 | Printing services revenue | 13,000 | 4,705,369 | |
| 01 May 2027 | Printing services revenue | 15,000 | 4,720,369 | |
| 01 May 2027 | Office rent | 200,000 | 4,520,369 | |
| 01 May 2027 | Monthly maintenance service | 200,000 | 4,320,369 | |
| 01 May 2027 | Personal rent | 90,000 | 4,230,369 | |
| 01 May 2027 | Other expenses | 125,000 | 4,105,369 | |
| 01 May 2027 | Computer lessons tuition — student #1 | 20,000 | 4,125,369 | |
| 01 May 2027 | Computer lessons tuition — student #2 | 20,000 | 4,145,369 | |
| 01 May 2027 | Computer lessons tuition — student #3 | 20,000 | 4,165,369 | |
| 01 May 2027 | Computer lessons tuition — student #4 | 20,000 | 4,185,369 | |
| 01 May 2027 | Computer lessons tuition — student #5 | 20,000 | 4,205,369 | |
| 01 May 2027 | Computer lessons tuition — student #6 | 20,000 | 4,225,369 | |
| 01 May 2027 | Computer lessons tuition — student #7 | 20,000 | 4,245,369 | |
| 01 May 2027 | Computer lessons tuition — student #8 | 20,000 | 4,265,369 | |
| 01 May 2027 | Computer lessons tuition — student #9 | 20,000 | 4,285,369 | |
| 01 May 2027 | Computer lessons tuition — student #10 | 20,000 | 4,305,369 | |
| 01 May 2027 | Computer lessons tuition — student #11 | 20,000 | 4,325,369 | |
| 01 May 2027 | Computer lessons tuition — student #12 | 20,000 | 4,345,369 | |
| 01 May 2027 | Computer lessons tuition — student #13 | 20,000 | 4,365,369 | |
| 01 May 2027 | Computer lessons tuition — student #14 | 20,000 | 4,385,369 | |
| 01 May 2027 | Computer lessons tuition — student #15 | 20,000 | 4,405,369 | |
| 01 May 2027 | Computer lessons tuition — student #16 | 20,000 | 4,425,369 | |
| 01 May 2027 | Computer lessons tuition — student #17 | 20,000 | 4,445,369 | |
| 01 May 2027 | Computer lessons tuition — student #18 | 20,000 | 4,465,369 | |
| 01 May 2027 | Computer lessons tuition — student #19 | 20,000 | 4,485,369 | |
| 01 May 2027 | Computer lessons tuition — student #20 | 20,000 | 4,505,369 | |
| 03 May 2027 | Printing services revenue | 15,000 | 4,520,369 | |
| 04 May 2027 | Printing services revenue | 11,500 | 4,531,869 | |
| 04 May 2027 | Equipment servicing revenue | 70,000 | 4,601,869 | |
| 04 May 2027 | Device use revenue | 50,000 | 4,651,869 | |
| 04 May 2027 | Internet service fee revenue | 50,000 | 4,701,869 | |
| 05 May 2027 | Printing services revenue | 15,000 | 4,716,869 | |
| 05 May 2027 | Electricity | 50,000 | 4,666,869 | |
| 06 May 2027 | Printing services revenue | 15,000 | 4,681,869 | |
| 07 May 2027 | Printing services revenue | 13,000 | 4,694,869 | |
| 08 May 2027 | Printing services revenue | 15,000 | 4,709,869 | |
| 10 May 2027 | Printing services revenue | 15,000 | 4,724,869 | |
| 11 May 2027 | Printing services revenue | 11,500 | 4,736,369 | |
| 11 May 2027 | Equipment servicing revenue | 70,000 | 4,806,369 | |
| 11 May 2027 | Device use revenue | 50,000 | 4,856,369 | |
| 11 May 2027 | Internet service fee revenue | 50,000 | 4,906,369 | |
| 12 May 2027 | Printing services revenue | 15,000 | 4,921,369 | |
| 13 May 2027 | Printing services revenue | 15,000 | 4,936,369 | |
| 14 May 2027 | Printing services revenue | 13,000 | 4,949,369 | |
| 15 May 2027 | Printing services revenue | 15,000 | 4,964,369 | |
| 17 May 2027 | Printing services revenue | 15,000 | 4,979,369 | |
| 18 May 2027 | Printing services revenue | 11,500 | 4,990,869 | |
| 18 May 2027 | Equipment servicing revenue | 70,000 | 5,060,869 | |
| 18 May 2027 | Device use revenue | 50,000 | 5,110,869 | |
| 18 May 2027 | Internet service fee revenue | 50,000 | 5,160,869 | |
| 19 May 2027 | Printing services revenue | 15,000 | 5,175,869 | |
| 20 May 2027 | Printing services revenue | 15,000 | 5,190,869 | |
| 21 May 2027 | Printing services revenue | 13,000 | 5,203,869 | |
| 22 May 2027 | Printing services revenue | 15,000 | 5,218,869 | |
| 24 May 2027 | Printing services revenue | 15,000 | 5,233,869 | |
| 25 May 2027 | Printing services revenue | 11,500 | 5,245,369 | |
| 25 May 2027 | Staff salary | 350,000 | 4,895,369 | |
| 25 May 2027 | Equipment servicing revenue | 70,000 | 4,965,369 | |
| 25 May 2027 | Device use revenue | 50,000 | 5,015,369 | |
| 25 May 2027 | Internet service fee revenue | 50,000 | 5,065,369 | |
| 26 May 2027 | Printing services revenue | 15,000 | 5,080,369 | |
| 27 May 2027 | Printing services revenue | 15,000 | 5,095,369 | |
| 28 May 2027 | Printing services revenue | 13,000 | 5,108,369 | |
| 29 May 2027 | Printing services revenue | 15,000 | 5,123,369 | |
| 31 May 2027 | Printing services revenue | 15,000 | 5,138,369 | |
| 01 Jun 2027 | Printing services revenue | 11,500 | 5,149,869 | |
| 01 Jun 2027 | Office rent | 200,000 | 4,949,869 | |
| 01 Jun 2027 | Monthly maintenance service | 200,000 | 4,749,869 | |
| 01 Jun 2027 | Personal rent | 90,000 | 4,659,869 | |
| 01 Jun 2027 | Other expenses | 125,000 | 4,534,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #1 | 20,000 | 4,554,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #2 | 20,000 | 4,574,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #3 | 20,000 | 4,594,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #4 | 20,000 | 4,614,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #5 | 20,000 | 4,634,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #6 | 20,000 | 4,654,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #7 | 20,000 | 4,674,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #8 | 20,000 | 4,694,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #9 | 20,000 | 4,714,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #10 | 20,000 | 4,734,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #11 | 20,000 | 4,754,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #12 | 20,000 | 4,774,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #13 | 20,000 | 4,794,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #14 | 20,000 | 4,814,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #15 | 20,000 | 4,834,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #16 | 20,000 | 4,854,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #17 | 20,000 | 4,874,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #18 | 20,000 | 4,894,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #19 | 20,000 | 4,914,869 | |
| 01 Jun 2027 | Computer lessons tuition — student #20 | 20,000 | 4,934,869 | |
| 01 Jun 2027 | Equipment servicing revenue | 70,000 | 5,004,869 | |
| 01 Jun 2027 | Device use revenue | 50,000 | 5,054,869 | |
| 01 Jun 2027 | Internet service fee revenue | 50,000 | 5,104,869 | |
| 02 Jun 2027 | Printing services revenue | 15,000 | 5,119,869 | |
| 03 Jun 2027 | Printing services revenue | 15,000 | 5,134,869 | |
| 04 Jun 2027 | Printing services revenue | 13,000 | 5,147,869 | |
| 05 Jun 2027 | Printing services revenue | 15,000 | 5,162,869 | |
| 05 Jun 2027 | Electricity | 50,000 | 5,112,869 | |
| 07 Jun 2027 | Printing services revenue | 15,000 | 5,127,869 | |
| 08 Jun 2027 | Printing services revenue | 11,500 | 5,139,369 | |
| 08 Jun 2027 | Equipment servicing revenue | 70,000 | 5,209,369 | |
| 08 Jun 2027 | Device use revenue | 50,000 | 5,259,369 | |
| 08 Jun 2027 | Internet service fee revenue | 50,000 | 5,309,369 | |
| 09 Jun 2027 | Printing services revenue | 15,000 | 5,324,369 | |
| 10 Jun 2027 | Printing services revenue | 15,000 | 5,339,369 | |
| 11 Jun 2027 | Printing services revenue | 13,000 | 5,352,369 | |
| 12 Jun 2027 | Printing services revenue | 15,000 | 5,367,369 | |
| 14 Jun 2027 | Printing services revenue | 15,000 | 5,382,369 | |
| 15 Jun 2027 | Printing services revenue | 11,500 | 5,393,869 | |
| 15 Jun 2027 | Epson EB-FH52 Projector (4000 lumens) | 900,000 | 4,493,869 | |
| 15 Jun 2027 | Equipment servicing revenue | 70,000 | 4,563,869 | |
| 15 Jun 2027 | Device use revenue | 50,000 | 4,613,869 | |
| 15 Jun 2027 | Internet service fee revenue | 50,000 | 4,663,869 | |
| 16 Jun 2027 | Printing services revenue | 15,000 | 4,678,869 | |
| 17 Jun 2027 | Printing services revenue | 15,000 | 4,693,869 | |
| 18 Jun 2027 | Printing services revenue | 13,000 | 4,706,869 | |
| 19 Jun 2027 | Printing services revenue | 15,000 | 4,721,869 | |
| 21 Jun 2027 | Printing services revenue | 15,000 | 4,736,869 | |
| 22 Jun 2027 | Printing services revenue | 11,500 | 4,748,369 | |
| 22 Jun 2027 | Equipment servicing revenue | 70,000 | 4,818,369 | |
| 22 Jun 2027 | Device use revenue | 50,000 | 4,868,369 | |
| 22 Jun 2027 | Internet service fee revenue | 50,000 | 4,918,369 | |
| 23 Jun 2027 | Printing services revenue | 15,000 | 4,933,369 | |
| 24 Jun 2027 | Printing services revenue | 15,000 | 4,948,369 | |
| 25 Jun 2027 | Printing services revenue | 13,000 | 4,961,369 | |
| 25 Jun 2027 | Staff salary | 350,000 | 4,611,369 | |
| 26 Jun 2027 | Printing services revenue | 15,000 | 4,626,369 | |
| 28 Jun 2027 | Printing services revenue | 15,000 | 4,641,369 | |
| 29 Jun 2027 | Printing services revenue | 11,500 | 4,652,869 | |
| 29 Jun 2027 | Equipment servicing revenue | 70,000 | 4,722,869 | |
| 29 Jun 2027 | Device use revenue | 50,000 | 4,772,869 | |
| 29 Jun 2027 | Internet service fee revenue | 50,000 | 4,822,869 | |
| 30 Jun 2027 | Printing services revenue | 15,000 | 4,837,869 | |
| 01 Jul 2027 | Printing services revenue | 15,000 | 4,852,869 | |
| 01 Jul 2027 | Office rent | 200,000 | 4,652,869 | |
| 01 Jul 2027 | Monthly maintenance service | 75,000 | 4,577,869 | |
| 01 Jul 2027 | Personal rent | 90,000 | 4,487,869 | |
| 01 Jul 2027 | Other expenses | 175,000 | 4,312,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #1 | 20,000 | 4,332,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #2 | 20,000 | 4,352,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #3 | 20,000 | 4,372,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #4 | 20,000 | 4,392,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #5 | 20,000 | 4,412,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #6 | 20,000 | 4,432,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #7 | 20,000 | 4,452,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #8 | 20,000 | 4,472,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #9 | 20,000 | 4,492,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #10 | 20,000 | 4,512,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #11 | 20,000 | 4,532,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #12 | 20,000 | 4,552,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #13 | 20,000 | 4,572,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #14 | 20,000 | 4,592,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #15 | 20,000 | 4,612,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #16 | 20,000 | 4,632,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #17 | 20,000 | 4,652,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #18 | 20,000 | 4,672,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #19 | 20,000 | 4,692,869 | |
| 01 Jul 2027 | Computer lessons tuition — student #20 | 20,000 | 4,712,869 | |
| 02 Jul 2027 | Printing services revenue | 13,000 | 4,725,869 | |
| 03 Jul 2027 | Printing services revenue | 15,000 | 4,740,869 | |
| 05 Jul 2027 | Printing services revenue | 15,000 | 4,755,869 | |
| 05 Jul 2027 | Electricity | 50,000 | 4,705,869 | |
| 06 Jul 2027 | Printing services revenue | 11,500 | 4,717,369 | |
| 06 Jul 2027 | Equipment servicing revenue | 70,000 | 4,787,369 | |
| 06 Jul 2027 | Device use revenue | 50,000 | 4,837,369 | |
| 06 Jul 2027 | Internet service fee revenue | 50,000 | 4,887,369 | |
| 07 Jul 2027 | Printing services revenue | 15,000 | 4,902,369 | |
| 08 Jul 2027 | Printing services revenue | 15,000 | 4,917,369 | |
| 09 Jul 2027 | Printing services revenue | 13,000 | 4,930,369 | |
| 10 Jul 2027 | Printing services revenue | 15,000 | 4,945,369 | |
| 12 Jul 2027 | Printing services revenue | 15,000 | 4,960,369 | |
| 13 Jul 2027 | Printing services revenue | 11,500 | 4,971,869 | |
| 13 Jul 2027 | Equipment servicing revenue | 70,000 | 5,041,869 | |
| 13 Jul 2027 | Device use revenue | 50,000 | 5,091,869 | |
| 13 Jul 2027 | Internet service fee revenue | 50,000 | 5,141,869 | |
| 14 Jul 2027 | Printing services revenue | 15,000 | 5,156,869 | |
| 15 Jul 2027 | Printing services revenue | 15,000 | 5,171,869 | |
| 16 Jul 2027 | Printing services revenue | 13,000 | 5,184,869 | |
| 17 Jul 2027 | Printing services revenue | 15,000 | 5,199,869 | |
| 19 Jul 2027 | Printing services revenue | 15,000 | 5,214,869 | |
| 20 Jul 2027 | Printing services revenue | 11,500 | 5,226,369 | |
| 20 Jul 2027 | Equipment servicing revenue | 70,000 | 5,296,369 | |
| 20 Jul 2027 | Device use revenue | 50,000 | 5,346,369 | |
| 20 Jul 2027 | Internet service fee revenue | 50,000 | 5,396,369 | |
| 21 Jul 2027 | Printing services revenue | 15,000 | 5,411,369 | |
| 22 Jul 2027 | Printing services revenue | 15,000 | 5,426,369 | |
| 23 Jul 2027 | Printing services revenue | 13,000 | 5,439,369 | |
| 24 Jul 2027 | Printing services revenue | 15,000 | 5,454,369 | |
| 25 Jul 2027 | Staff salary | 350,000 | 5,104,369 | |
| 26 Jul 2027 | Printing services revenue | 15,000 | 5,119,369 | |
| 27 Jul 2027 | Printing services revenue | 11,500 | 5,130,869 | |
| 27 Jul 2027 | Equipment servicing revenue | 70,000 | 5,200,869 | |
| 27 Jul 2027 | Device use revenue | 50,000 | 5,250,869 | |
| 27 Jul 2027 | Internet service fee revenue | 50,000 | 5,300,869 | |
| 28 Jul 2027 | Printing services revenue | 15,000 | 5,315,869 | |
| 29 Jul 2027 | Printing services revenue | 15,000 | 5,330,869 | |
| 30 Jul 2027 | Printing services revenue | 13,000 | 5,343,869 | |
| 31 Jul 2027 | Printing services revenue | 15,000 | 5,358,869 | |
| 01 Aug 2027 | Office rent | 200,000 | 5,158,869 | |
| 01 Aug 2027 | Monthly maintenance service | 75,000 | 5,083,869 | |
| 01 Aug 2027 | Personal rent | 90,000 | 4,993,869 | |
| 01 Aug 2027 | Other expenses | 175,000 | 4,818,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #1 | 20,000 | 4,838,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #2 | 20,000 | 4,858,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #3 | 20,000 | 4,878,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #4 | 20,000 | 4,898,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #5 | 20,000 | 4,918,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #6 | 20,000 | 4,938,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #7 | 20,000 | 4,958,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #8 | 20,000 | 4,978,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #9 | 20,000 | 4,998,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #10 | 20,000 | 5,018,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #11 | 20,000 | 5,038,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #12 | 20,000 | 5,058,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #13 | 20,000 | 5,078,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #14 | 20,000 | 5,098,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #15 | 20,000 | 5,118,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #16 | 20,000 | 5,138,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #17 | 20,000 | 5,158,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #18 | 20,000 | 5,178,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #19 | 20,000 | 5,198,869 | |
| 01 Aug 2027 | Computer lessons tuition — student #20 | 20,000 | 5,218,869 | |
| 02 Aug 2027 | Printing services revenue | 15,000 | 5,233,869 | |
| 03 Aug 2027 | Printing services revenue | 11,500 | 5,245,369 | |
| 03 Aug 2027 | Equipment servicing revenue | 70,000 | 5,315,369 | |
| 03 Aug 2027 | Device use revenue | 50,000 | 5,365,369 | |
| 03 Aug 2027 | Internet service fee revenue | 50,000 | 5,415,369 | |
| 04 Aug 2027 | Printing services revenue | 15,000 | 5,430,369 | |
| 05 Aug 2027 | Printing services revenue | 15,000 | 5,445,369 | |
| 05 Aug 2027 | Electricity | 50,000 | 5,395,369 | |
| 06 Aug 2027 | Printing services revenue | 13,000 | 5,408,369 | |
| 07 Aug 2027 | Printing services revenue | 15,000 | 5,423,369 | |
| 09 Aug 2027 | Printing services revenue | 15,000 | 5,438,369 | |
| 10 Aug 2027 | Printing services revenue | 11,500 | 5,449,869 | |
| 10 Aug 2027 | Equipment servicing revenue | 70,000 | 5,519,869 | |
| 10 Aug 2027 | Device use revenue | 50,000 | 5,569,869 | |
| 10 Aug 2027 | Internet service fee revenue | 50,000 | 5,619,869 | |
| 11 Aug 2027 | Printing services revenue | 15,000 | 5,634,869 | |
| 12 Aug 2027 | Printing services revenue | 15,000 | 5,649,869 | |
| 13 Aug 2027 | Printing services revenue | 13,000 | 5,662,869 | |
| 14 Aug 2027 | Printing services revenue | 15,000 | 5,677,869 | |
| 16 Aug 2027 | Printing services revenue | 15,000 | 5,692,869 | |
| 17 Aug 2027 | Printing services revenue | 11,500 | 5,704,369 | |
| 17 Aug 2027 | Equipment servicing revenue | 70,000 | 5,774,369 | |
| 17 Aug 2027 | Device use revenue | 50,000 | 5,824,369 | |
| 17 Aug 2027 | Internet service fee revenue | 50,000 | 5,874,369 | |
| 18 Aug 2027 | Printing services revenue | 15,000 | 5,889,369 | |
| 19 Aug 2027 | Printing services revenue | 15,000 | 5,904,369 | |
| 20 Aug 2027 | Printing services revenue | 13,000 | 5,917,369 | |
| 21 Aug 2027 | Printing services revenue | 15,000 | 5,932,369 | |
| 23 Aug 2027 | Printing services revenue | 15,000 | 5,947,369 | |
| 24 Aug 2027 | Printing services revenue | 11,500 | 5,958,869 | |
| 24 Aug 2027 | Equipment servicing revenue | 70,000 | 6,028,869 | |
| 24 Aug 2027 | Device use revenue | 50,000 | 6,078,869 | |
| 24 Aug 2027 | Internet service fee revenue | 50,000 | 6,128,869 | |
| 25 Aug 2027 | Printing services revenue | 15,000 | 6,143,869 | |
| 25 Aug 2027 | Staff salary | 350,000 | 5,793,869 | |
| 26 Aug 2027 | Printing services revenue | 15,000 | 5,808,869 | |
| 27 Aug 2027 | Printing services revenue | 13,000 | 5,821,869 | |
| 28 Aug 2027 | Printing services revenue | 15,000 | 5,836,869 | |
| 30 Aug 2027 | Printing services revenue | 15,000 | 5,851,869 | |
| 31 Aug 2027 | Printing services revenue | 11,500 | 5,863,369 | |
| 31 Aug 2027 | Equipment servicing revenue | 70,000 | 5,933,369 | |
| 31 Aug 2027 | Device use revenue | 50,000 | 5,983,369 | |
| 31 Aug 2027 | Internet service fee revenue | 50,000 | 6,033,369 | |
| 01 Sep 2027 | Printing services revenue | 15,000 | 6,048,369 | |
| 01 Sep 2027 | Office rent | 200,000 | 5,848,369 | |
| 01 Sep 2027 | Monthly maintenance service | 75,000 | 5,773,369 | |
| 01 Sep 2027 | Personal rent | 90,000 | 5,683,369 | |
| 01 Sep 2027 | Other expenses | 175,000 | 5,508,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #1 | 20,000 | 5,528,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #2 | 20,000 | 5,548,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #3 | 20,000 | 5,568,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #4 | 20,000 | 5,588,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #5 | 20,000 | 5,608,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #6 | 20,000 | 5,628,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #7 | 20,000 | 5,648,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #8 | 20,000 | 5,668,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #9 | 20,000 | 5,688,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #10 | 20,000 | 5,708,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #11 | 20,000 | 5,728,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #12 | 20,000 | 5,748,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #13 | 20,000 | 5,768,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #14 | 20,000 | 5,788,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #15 | 20,000 | 5,808,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #16 | 20,000 | 5,828,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #17 | 20,000 | 5,848,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #18 | 20,000 | 5,868,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #19 | 20,000 | 5,888,369 | |
| 01 Sep 2027 | Computer lessons tuition — student #20 | 20,000 | 5,908,369 | |
| 02 Sep 2027 | Printing services revenue | 15,000 | 5,923,369 | |
| 03 Sep 2027 | Printing services revenue | 13,000 | 5,936,369 | |
| 04 Sep 2027 | Printing services revenue | 15,000 | 5,951,369 | |
| 05 Sep 2027 | Electricity | 50,000 | 5,901,369 | |
| 06 Sep 2027 | Printing services revenue | 15,000 | 5,916,369 | |
| 07 Sep 2027 | Printing services revenue | 11,500 | 5,927,869 | |
| 07 Sep 2027 | Equipment servicing revenue | 70,000 | 5,997,869 | |
| 07 Sep 2027 | Device use revenue | 50,000 | 6,047,869 | |
| 07 Sep 2027 | Internet service fee revenue | 50,000 | 6,097,869 | |
| 08 Sep 2027 | Printing services revenue | 15,000 | 6,112,869 | |
| 09 Sep 2027 | Printing services revenue | 15,000 | 6,127,869 | |
| 10 Sep 2027 | Printing services revenue | 13,000 | 6,140,869 | |
| 11 Sep 2027 | Printing services revenue | 15,000 | 6,155,869 | |
| 13 Sep 2027 | Printing services revenue | 15,000 | 6,170,869 | |
| 14 Sep 2027 | Printing services revenue | 11,500 | 6,182,369 | |
| 14 Sep 2027 | Equipment servicing revenue | 70,000 | 6,252,369 | |
| 14 Sep 2027 | Device use revenue | 50,000 | 6,302,369 | |
| 14 Sep 2027 | Internet service fee revenue | 50,000 | 6,352,369 | |
| 15 Sep 2027 | Printing services revenue | 15,000 | 6,367,369 | |
| 16 Sep 2027 | Printing services revenue | 15,000 | 6,382,369 | |
| 17 Sep 2027 | Printing services revenue | 13,000 | 6,395,369 | |
| 18 Sep 2027 | Printing services revenue | 15,000 | 6,410,369 | |
| 20 Sep 2027 | Printing services revenue | 15,000 | 6,425,369 | |
| 21 Sep 2027 | Printing services revenue | 11,500 | 6,436,869 | |
| 21 Sep 2027 | Equipment servicing revenue | 70,000 | 6,506,869 | |
| 21 Sep 2027 | Device use revenue | 50,000 | 6,556,869 | |
| 21 Sep 2027 | Internet service fee revenue | 50,000 | 6,606,869 | |
| 22 Sep 2027 | Printing services revenue | 15,000 | 6,621,869 | |
| 23 Sep 2027 | Printing services revenue | 15,000 | 6,636,869 | |
| 24 Sep 2027 | Printing services revenue | 13,000 | 6,649,869 | |
| 25 Sep 2027 | Printing services revenue | 15,000 | 6,664,869 | |
| 25 Sep 2027 | Staff salary | 350,000 | 6,314,869 | |
| 27 Sep 2027 | Printing services revenue | 15,000 | 6,329,869 | |
| 28 Sep 2027 | Printing services revenue | 11,500 | 6,341,369 | |
| 28 Sep 2027 | Equipment servicing revenue | 70,000 | 6,411,369 | |
| 28 Sep 2027 | Device use revenue | 50,000 | 6,461,369 | |
| 28 Sep 2027 | Internet service fee revenue | 50,000 | 6,511,369 | |
| 29 Sep 2027 | Printing services revenue | 15,000 | 6,526,369 | |
| 30 Sep 2027 | Printing services revenue | 15,000 | 6,541,369 | |
| 01 Oct 2027 | Printing services revenue | 13,000 | 6,554,369 | |
| 01 Oct 2027 | Office rent | 200,000 | 6,354,369 | |
| 01 Oct 2027 | Monthly maintenance service | 75,000 | 6,279,369 | |
| 01 Oct 2027 | Personal rent | 90,000 | 6,189,369 | |
| 01 Oct 2027 | Other expenses | 175,000 | 6,014,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #1 | 20,000 | 6,034,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #2 | 20,000 | 6,054,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #3 | 20,000 | 6,074,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #4 | 20,000 | 6,094,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #5 | 20,000 | 6,114,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #6 | 20,000 | 6,134,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #7 | 20,000 | 6,154,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #8 | 20,000 | 6,174,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #9 | 20,000 | 6,194,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #10 | 20,000 | 6,214,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #11 | 20,000 | 6,234,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #12 | 20,000 | 6,254,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #13 | 20,000 | 6,274,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #14 | 20,000 | 6,294,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #15 | 20,000 | 6,314,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #16 | 20,000 | 6,334,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #17 | 20,000 | 6,354,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #18 | 20,000 | 6,374,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #19 | 20,000 | 6,394,369 | |
| 01 Oct 2027 | Computer lessons tuition — student #20 | 20,000 | 6,414,369 | |
| 02 Oct 2027 | Printing services revenue | 15,000 | 6,429,369 | |
| 04 Oct 2027 | Printing services revenue | 15,000 | 6,444,369 | |
| 05 Oct 2027 | Printing services revenue | 11,500 | 6,455,869 | |
| 05 Oct 2027 | Electricity | 50,000 | 6,405,869 | |
| 05 Oct 2027 | Equipment servicing revenue | 70,000 | 6,475,869 | |
| 05 Oct 2027 | Device use revenue | 50,000 | 6,525,869 | |
| 05 Oct 2027 | Internet service fee revenue | 50,000 | 6,575,869 | |
| 06 Oct 2027 | Printing services revenue | 15,000 | 6,590,869 | |
| 07 Oct 2027 | Printing services revenue | 15,000 | 6,605,869 | |
| 08 Oct 2027 | Printing services revenue | 13,000 | 6,618,869 | |
| 09 Oct 2027 | Printing services revenue | 15,000 | 6,633,869 | |
| 11 Oct 2027 | Printing services revenue | 15,000 | 6,648,869 | |
| 12 Oct 2027 | Printing services revenue | 11,500 | 6,660,369 | |
| 12 Oct 2027 | Equipment servicing revenue | 70,000 | 6,730,369 | |
| 12 Oct 2027 | Device use revenue | 50,000 | 6,780,369 | |
| 12 Oct 2027 | Internet service fee revenue | 50,000 | 6,830,369 | |
| 13 Oct 2027 | Printing services revenue | 15,000 | 6,845,369 | |
| 14 Oct 2027 | Printing services revenue | 15,000 | 6,860,369 | |
| 15 Oct 2027 | Printing services revenue | 13,000 | 6,873,369 | |
| 16 Oct 2027 | Printing services revenue | 15,000 | 6,888,369 | |
| 18 Oct 2027 | Printing services revenue | 15,000 | 6,903,369 | |
| 19 Oct 2027 | Printing services revenue | 11,500 | 6,914,869 | |
| 19 Oct 2027 | Equipment servicing revenue | 70,000 | 6,984,869 | |
| 19 Oct 2027 | Device use revenue | 50,000 | 7,034,869 | |
| 19 Oct 2027 | Internet service fee revenue | 50,000 | 7,084,869 | |
| 20 Oct 2027 | Printing services revenue | 15,000 | 7,099,869 | |
| 21 Oct 2027 | Printing services revenue | 15,000 | 7,114,869 | |
| 22 Oct 2027 | Printing services revenue | 13,000 | 7,127,869 | |
| 23 Oct 2027 | Printing services revenue | 15,000 | 7,142,869 | |
| 25 Oct 2027 | Printing services revenue | 15,000 | 7,157,869 | |
| 25 Oct 2027 | Staff salary | 350,000 | 6,807,869 | |
| 26 Oct 2027 | Printing services revenue | 11,500 | 6,819,369 | |
| 26 Oct 2027 | Equipment servicing revenue | 70,000 | 6,889,369 | |
| 26 Oct 2027 | Device use revenue | 50,000 | 6,939,369 | |
| 26 Oct 2027 | Internet service fee revenue | 50,000 | 6,989,369 | |
| 27 Oct 2027 | Printing services revenue | 15,000 | 7,004,369 | |
| 28 Oct 2027 | Printing services revenue | 15,000 | 7,019,369 | |
| 29 Oct 2027 | Printing services revenue | 13,000 | 7,032,369 | |
| 30 Oct 2027 | Printing services revenue | 15,000 | 7,047,369 | |
| 01 Nov 2027 | Printing services revenue | 15,000 | 7,062,369 | |
| 01 Nov 2027 | Office rent | 200,000 | 6,862,369 | |
| 01 Nov 2027 | Monthly maintenance service | 75,000 | 6,787,369 | |
| 01 Nov 2027 | Personal rent | 90,000 | 6,697,369 | |
| 01 Nov 2027 | Other expenses | 175,000 | 6,522,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #1 | 20,000 | 6,542,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #2 | 20,000 | 6,562,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #3 | 20,000 | 6,582,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #4 | 20,000 | 6,602,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #5 | 20,000 | 6,622,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #6 | 20,000 | 6,642,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #7 | 20,000 | 6,662,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #8 | 20,000 | 6,682,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #9 | 20,000 | 6,702,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #10 | 20,000 | 6,722,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #11 | 20,000 | 6,742,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #12 | 20,000 | 6,762,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #13 | 20,000 | 6,782,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #14 | 20,000 | 6,802,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #15 | 20,000 | 6,822,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #16 | 20,000 | 6,842,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #17 | 20,000 | 6,862,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #18 | 20,000 | 6,882,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #19 | 20,000 | 6,902,369 | |
| 01 Nov 2027 | Computer lessons tuition — student #20 | 20,000 | 6,922,369 | |
| 02 Nov 2027 | Printing services revenue | 11,500 | 6,933,869 | |
| 02 Nov 2027 | Equipment servicing revenue | 70,000 | 7,003,869 | |
| 02 Nov 2027 | Device use revenue | 50,000 | 7,053,869 | |
| 02 Nov 2027 | Internet service fee revenue | 50,000 | 7,103,869 | |
| 03 Nov 2027 | Printing services revenue | 15,000 | 7,118,869 | |
| 04 Nov 2027 | Printing services revenue | 15,000 | 7,133,869 | |
| 05 Nov 2027 | Printing services revenue | 13,000 | 7,146,869 | |
| 05 Nov 2027 | Electricity | 50,000 | 7,096,869 | |
| 06 Nov 2027 | Printing services revenue | 15,000 | 7,111,869 | |
| 08 Nov 2027 | Printing services revenue | 15,000 | 7,126,869 | |
| 09 Nov 2027 | Printing services revenue | 11,500 | 7,138,369 | |
| 09 Nov 2027 | Equipment servicing revenue | 70,000 | 7,208,369 | |
| 09 Nov 2027 | Device use revenue | 50,000 | 7,258,369 | |
| 09 Nov 2027 | Internet service fee revenue | 50,000 | 7,308,369 | |
| 10 Nov 2027 | Printing services revenue | 15,000 | 7,323,369 | |
| 11 Nov 2027 | Printing services revenue | 15,000 | 7,338,369 | |
| 12 Nov 2027 | Printing services revenue | 13,000 | 7,351,369 | |
| 13 Nov 2027 | Printing services revenue | 15,000 | 7,366,369 | |
| 15 Nov 2027 | Printing services revenue | 15,000 | 7,381,369 | |
| 16 Nov 2027 | Printing services revenue | 11,500 | 7,392,869 | |
| 16 Nov 2027 | Equipment servicing revenue | 70,000 | 7,462,869 | |
| 16 Nov 2027 | Device use revenue | 50,000 | 7,512,869 | |
| 16 Nov 2027 | Internet service fee revenue | 50,000 | 7,562,869 | |
| 17 Nov 2027 | Printing services revenue | 15,000 | 7,577,869 | |
| 18 Nov 2027 | Printing services revenue | 15,000 | 7,592,869 | |
| 19 Nov 2027 | Printing services revenue | 13,000 | 7,605,869 | |
| 20 Nov 2027 | Printing services revenue | 15,000 | 7,620,869 | |
| 22 Nov 2027 | Printing services revenue | 15,000 | 7,635,869 | |
| 23 Nov 2027 | Printing services revenue | 11,500 | 7,647,369 | |
| 23 Nov 2027 | Equipment servicing revenue | 70,000 | 7,717,369 | |
| 23 Nov 2027 | Device use revenue | 50,000 | 7,767,369 | |
| 23 Nov 2027 | Internet service fee revenue | 50,000 | 7,817,369 | |
| 24 Nov 2027 | Printing services revenue | 15,000 | 7,832,369 | |
| 25 Nov 2027 | Printing services revenue | 15,000 | 7,847,369 | |
| 25 Nov 2027 | Staff salary | 350,000 | 7,497,369 | |
| 26 Nov 2027 | Printing services revenue | 13,000 | 7,510,369 | |
| 27 Nov 2027 | Printing services revenue | 15,000 | 7,525,369 | |
| 29 Nov 2027 | Printing services revenue | 15,000 | 7,540,369 | |
| 30 Nov 2027 | Printing services revenue | 11,500 | 7,551,869 | |
| 30 Nov 2027 | Equipment servicing revenue | 70,000 | 7,621,869 | |
| 30 Nov 2027 | Device use revenue | 50,000 | 7,671,869 | |
| 30 Nov 2027 | Internet service fee revenue | 50,000 | 7,721,869 | |
| 01 Dec 2027 | Printing services revenue | 15,000 | 7,736,869 | |
| 01 Dec 2027 | Office rent | 200,000 | 7,536,869 | |
| 01 Dec 2027 | Monthly maintenance service | 75,000 | 7,461,869 | |
| 01 Dec 2027 | Personal rent | 90,000 | 7,371,869 | |
| 01 Dec 2027 | Other expenses | 175,000 | 7,196,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #1 | 20,000 | 7,216,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #2 | 20,000 | 7,236,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #3 | 20,000 | 7,256,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #4 | 20,000 | 7,276,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #5 | 20,000 | 7,296,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #6 | 20,000 | 7,316,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #7 | 20,000 | 7,336,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #8 | 20,000 | 7,356,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #9 | 20,000 | 7,376,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #10 | 20,000 | 7,396,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #11 | 20,000 | 7,416,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #12 | 20,000 | 7,436,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #13 | 20,000 | 7,456,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #14 | 20,000 | 7,476,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #15 | 20,000 | 7,496,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #16 | 20,000 | 7,516,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #17 | 20,000 | 7,536,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #18 | 20,000 | 7,556,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #19 | 20,000 | 7,576,869 | |
| 01 Dec 2027 | Computer lessons tuition — student #20 | 20,000 | 7,596,869 | |
| 02 Dec 2027 | Printing services revenue | 15,000 | 7,611,869 | |
| 03 Dec 2027 | Printing services revenue | 13,000 | 7,624,869 | |
| 04 Dec 2027 | Printing services revenue | 15,000 | 7,639,869 | |
| 05 Dec 2027 | Electricity | 50,000 | 7,589,869 | |
| 06 Dec 2027 | Printing services revenue | 15,000 | 7,604,869 | |
| 07 Dec 2027 | Printing services revenue | 11,500 | 7,616,369 | |
| 07 Dec 2027 | Equipment servicing revenue | 70,000 | 7,686,369 | |
| 07 Dec 2027 | Device use revenue | 50,000 | 7,736,369 | |
| 07 Dec 2027 | Internet service fee revenue | 50,000 | 7,786,369 | |
| 08 Dec 2027 | Printing services revenue | 15,000 | 7,801,369 | |
| 09 Dec 2027 | Printing services revenue | 15,000 | 7,816,369 | |
| 10 Dec 2027 | Printing services revenue | 13,000 | 7,829,369 | |
| 11 Dec 2027 | Printing services revenue | 15,000 | 7,844,369 | |
| 13 Dec 2027 | Printing services revenue | 15,000 | 7,859,369 | |
| 14 Dec 2027 | Printing services revenue | 11,500 | 7,870,869 | |
| 14 Dec 2027 | Equipment servicing revenue | 70,000 | 7,940,869 | |
| 14 Dec 2027 | Device use revenue | 50,000 | 7,990,869 | |
| 14 Dec 2027 | Internet service fee revenue | 50,000 | 8,040,869 | |
| 15 Dec 2027 | Printing services revenue | 15,000 | 8,055,869 | |
| 16 Dec 2027 | Printing services revenue | 15,000 | 8,070,869 | |
| 17 Dec 2027 | Printing services revenue | 13,000 | 8,083,869 | |
| 18 Dec 2027 | Printing services revenue | 15,000 | 8,098,869 | |
| 20 Dec 2027 | Printing services revenue | 15,000 | 8,113,869 | |
| 21 Dec 2027 | Printing services revenue | 11,500 | 8,125,369 | |
| 21 Dec 2027 | Equipment servicing revenue | 70,000 | 8,195,369 | |
| 21 Dec 2027 | Device use revenue | 50,000 | 8,245,369 | |
| 21 Dec 2027 | Internet service fee revenue | 50,000 | 8,295,369 | |
| 22 Dec 2027 | Printing services revenue | 15,000 | 8,310,369 | |
| 23 Dec 2027 | Printing services revenue | 15,000 | 8,325,369 | |
| 24 Dec 2027 | Printing services revenue | 13,000 | 8,338,369 | |
| 25 Dec 2027 | Printing services revenue | 15,000 | 8,353,369 | |
| 25 Dec 2027 | Staff salary | 350,000 | 8,003,369 | |
| 27 Dec 2027 | Printing services revenue | 15,000 | 8,018,369 | |
| 28 Dec 2027 | Printing services revenue | 11,500 | 8,029,869 | |
| 28 Dec 2027 | Equipment servicing revenue | 70,000 | 8,099,869 | |
| 28 Dec 2027 | Device use revenue | 50,000 | 8,149,869 | |
| 28 Dec 2027 | Internet service fee revenue | 50,000 | 8,199,869 | |
| 29 Dec 2027 | Printing services revenue | 15,000 | 8,214,869 | |
| 30 Dec 2027 | Printing services revenue | 15,000 | 8,229,869 | |
| 31 Dec 2027 | Printing services revenue | 13,000 | 8,242,869 | |
| 01 Jan 2028 | Printing services revenue | 15,000 | 8,257,869 | |
| 01 Jan 2028 | Office rent | 200,000 | 8,057,869 | |
| 01 Jan 2028 | Monthly maintenance service | 75,000 | 7,982,869 | |
| 01 Jan 2028 | Personal rent | 90,000 | 7,892,869 | |
| 01 Jan 2028 | Other expenses | 175,000 | 7,717,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #1 | 20,000 | 7,737,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #2 | 20,000 | 7,757,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #3 | 20,000 | 7,777,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #4 | 20,000 | 7,797,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #5 | 20,000 | 7,817,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #6 | 20,000 | 7,837,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #7 | 20,000 | 7,857,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #8 | 20,000 | 7,877,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #9 | 20,000 | 7,897,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #10 | 20,000 | 7,917,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #11 | 20,000 | 7,937,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #12 | 20,000 | 7,957,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #13 | 20,000 | 7,977,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #14 | 20,000 | 7,997,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #15 | 20,000 | 8,017,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #16 | 20,000 | 8,037,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #17 | 20,000 | 8,057,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #18 | 20,000 | 8,077,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #19 | 20,000 | 8,097,869 | |
| 01 Jan 2028 | Computer lessons tuition — student #20 | 20,000 | 8,117,869 | |
| 03 Jan 2028 | Printing services revenue | 15,000 | 8,132,869 | |
| 04 Jan 2028 | Printing services revenue | 11,500 | 8,144,369 | |
| 04 Jan 2028 | Equipment servicing revenue | 70,000 | 8,214,369 | |
| 04 Jan 2028 | Device use revenue | 50,000 | 8,264,369 | |
| 04 Jan 2028 | Internet service fee revenue | 50,000 | 8,314,369 | |
| 05 Jan 2028 | Printing services revenue | 15,000 | 8,329,369 | |
| 05 Jan 2028 | Electricity | 50,000 | 8,279,369 | |
| 06 Jan 2028 | Printing services revenue | 15,000 | 8,294,369 | |
| 07 Jan 2028 | Printing services revenue | 13,000 | 8,307,369 | |
| 08 Jan 2028 | Printing services revenue | 15,000 | 8,322,369 | |
| 10 Jan 2028 | Printing services revenue | 15,000 | 8,337,369 | |
| 11 Jan 2028 | Printing services revenue | 11,500 | 8,348,869 | |
| 11 Jan 2028 | Equipment servicing revenue | 70,000 | 8,418,869 | |
| 11 Jan 2028 | Device use revenue | 50,000 | 8,468,869 | |
| 11 Jan 2028 | Internet service fee revenue | 50,000 | 8,518,869 | |
| 12 Jan 2028 | Printing services revenue | 15,000 | 8,533,869 | |
| 13 Jan 2028 | Printing services revenue | 15,000 | 8,548,869 | |
| 14 Jan 2028 | Printing services revenue | 13,000 | 8,561,869 | |
| 15 Jan 2028 | Printing services revenue | 15,000 | 8,576,869 | |
| 17 Jan 2028 | Printing services revenue | 15,000 | 8,591,869 | |
| 18 Jan 2028 | Printing services revenue | 11,500 | 8,603,369 | |
| 18 Jan 2028 | Equipment servicing revenue | 70,000 | 8,673,369 | |
| 18 Jan 2028 | Device use revenue | 50,000 | 8,723,369 | |
| 18 Jan 2028 | Internet service fee revenue | 50,000 | 8,773,369 | |
| 19 Jan 2028 | Printing services revenue | 15,000 | 8,788,369 | |
| 20 Jan 2028 | Printing services revenue | 15,000 | 8,803,369 | |
| 21 Jan 2028 | Printing services revenue | 13,000 | 8,816,369 | |
| 22 Jan 2028 | Printing services revenue | 15,000 | 8,831,369 | |
| 24 Jan 2028 | Printing services revenue | 15,000 | 8,846,369 | |
| 25 Jan 2028 | Printing services revenue | 11,500 | 8,857,869 | |
| 25 Jan 2028 | Staff salary | 350,000 | 8,507,869 | |
| 25 Jan 2028 | Equipment servicing revenue | 70,000 | 8,577,869 | |
| 25 Jan 2028 | Device use revenue | 50,000 | 8,627,869 | |
| 25 Jan 2028 | Internet service fee revenue | 50,000 | 8,677,869 | |
| 26 Jan 2028 | Printing services revenue | 15,000 | 8,692,869 | |
| 27 Jan 2028 | Printing services revenue | 15,000 | 8,707,869 | |
| 28 Jan 2028 | Printing services revenue | 13,000 | 8,720,869 | |
| 29 Jan 2028 | Printing services revenue | 15,000 | 8,735,869 | |
| 31 Jan 2028 | Printing services revenue | 15,000 | 8,750,869 | |
| 01 Feb 2028 | Printing services revenue | 11,500 | 8,762,369 | |
| 01 Feb 2028 | Office rent | 200,000 | 8,562,369 | |
| 01 Feb 2028 | Monthly maintenance service | 75,000 | 8,487,369 | |
| 01 Feb 2028 | Personal rent | 90,000 | 8,397,369 | |
| 01 Feb 2028 | Other expenses | 175,000 | 8,222,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #1 | 20,000 | 8,242,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #2 | 20,000 | 8,262,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #3 | 20,000 | 8,282,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #4 | 20,000 | 8,302,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #5 | 20,000 | 8,322,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #6 | 20,000 | 8,342,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #7 | 20,000 | 8,362,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #8 | 20,000 | 8,382,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #9 | 20,000 | 8,402,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #10 | 20,000 | 8,422,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #11 | 20,000 | 8,442,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #12 | 20,000 | 8,462,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #13 | 20,000 | 8,482,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #14 | 20,000 | 8,502,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #15 | 20,000 | 8,522,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #16 | 20,000 | 8,542,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #17 | 20,000 | 8,562,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #18 | 20,000 | 8,582,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #19 | 20,000 | 8,602,369 | |
| 01 Feb 2028 | Computer lessons tuition — student #20 | 20,000 | 8,622,369 | |
| 01 Feb 2028 | Equipment servicing revenue | 70,000 | 8,692,369 | |
| 01 Feb 2028 | Device use revenue | 50,000 | 8,742,369 | |
| 01 Feb 2028 | Internet service fee revenue | 50,000 | 8,792,369 | |
| 02 Feb 2028 | Printing services revenue | 15,000 | 8,807,369 | |
| 03 Feb 2028 | Printing services revenue | 15,000 | 8,822,369 | |
| 04 Feb 2028 | Printing services revenue | 13,000 | 8,835,369 | |
| 05 Feb 2028 | Printing services revenue | 15,000 | 8,850,369 | |
| 05 Feb 2028 | Electricity | 50,000 | 8,800,369 | |
| 07 Feb 2028 | Printing services revenue | 15,000 | 8,815,369 | |
| 08 Feb 2028 | Printing services revenue | 11,500 | 8,826,869 | |
| 08 Feb 2028 | Equipment servicing revenue | 70,000 | 8,896,869 | |
| 08 Feb 2028 | Device use revenue | 50,000 | 8,946,869 | |
| 08 Feb 2028 | Internet service fee revenue | 50,000 | 8,996,869 | |
| 09 Feb 2028 | Printing services revenue | 15,000 | 9,011,869 | |
| 10 Feb 2028 | Printing services revenue | 15,000 | 9,026,869 | |
| 11 Feb 2028 | Printing services revenue | 13,000 | 9,039,869 | |
| 12 Feb 2028 | Printing services revenue | 15,000 | 9,054,869 | |
| 14 Feb 2028 | Printing services revenue | 15,000 | 9,069,869 | |
| 15 Feb 2028 | Printing services revenue | 11,500 | 9,081,369 | |
| 15 Feb 2028 | Equipment servicing revenue | 70,000 | 9,151,369 | |
| 15 Feb 2028 | Device use revenue | 50,000 | 9,201,369 | |
| 15 Feb 2028 | Internet service fee revenue | 50,000 | 9,251,369 | |
| 16 Feb 2028 | Printing services revenue | 15,000 | 9,266,369 | |
| 17 Feb 2028 | Printing services revenue | 15,000 | 9,281,369 | |
| 18 Feb 2028 | Printing services revenue | 13,000 | 9,294,369 | |
| 19 Feb 2028 | Printing services revenue | 15,000 | 9,309,369 | |
| 21 Feb 2028 | Printing services revenue | 15,000 | 9,324,369 | |
| 22 Feb 2028 | Printing services revenue | 11,500 | 9,335,869 | |
| 22 Feb 2028 | Equipment servicing revenue | 70,000 | 9,405,869 | |
| 22 Feb 2028 | Device use revenue | 50,000 | 9,455,869 | |
| 22 Feb 2028 | Internet service fee revenue | 50,000 | 9,505,869 | |
| 23 Feb 2028 | Printing services revenue | 15,000 | 9,520,869 | |
| 24 Feb 2028 | Printing services revenue | 15,000 | 9,535,869 | |
| 25 Feb 2028 | Printing services revenue | 13,000 | 9,548,869 | |
| 25 Feb 2028 | Staff salary | 350,000 | 9,198,869 | |
| 26 Feb 2028 | Printing services revenue | 15,000 | 9,213,869 | |
| 28 Feb 2028 | Printing services revenue | 15,000 | 9,228,869 | |
| 29 Feb 2028 | Printing services revenue | 11,500 | 9,240,369 | |
| 29 Feb 2028 | Equipment servicing revenue | 70,000 | 9,310,369 | |
| 29 Feb 2028 | Device use revenue | 50,000 | 9,360,369 | |
| 29 Feb 2028 | Internet service fee revenue | 50,000 | 9,410,369 | |
| 01 Mar 2028 | Printing services revenue | 15,000 | 9,425,369 | |
| 01 Mar 2028 | Office rent | 200,000 | 9,225,369 | |
| 01 Mar 2028 | Monthly maintenance service | 75,000 | 9,150,369 | |
| 01 Mar 2028 | Personal rent | 90,000 | 9,060,369 | |
| 01 Mar 2028 | Other expenses | 175,000 | 8,885,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #1 | 20,000 | 8,905,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #2 | 20,000 | 8,925,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #3 | 20,000 | 8,945,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #4 | 20,000 | 8,965,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #5 | 20,000 | 8,985,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #6 | 20,000 | 9,005,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #7 | 20,000 | 9,025,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #8 | 20,000 | 9,045,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #9 | 20,000 | 9,065,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #10 | 20,000 | 9,085,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #11 | 20,000 | 9,105,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #12 | 20,000 | 9,125,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #13 | 20,000 | 9,145,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #14 | 20,000 | 9,165,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #15 | 20,000 | 9,185,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #16 | 20,000 | 9,205,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #17 | 20,000 | 9,225,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #18 | 20,000 | 9,245,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #19 | 20,000 | 9,265,369 | |
| 01 Mar 2028 | Computer lessons tuition — student #20 | 20,000 | 9,285,369 | |
| 02 Mar 2028 | Printing services revenue | 15,000 | 9,300,369 | |
| 03 Mar 2028 | Printing services revenue | 13,000 | 9,313,369 | |
| 04 Mar 2028 | Printing services revenue | 15,000 | 9,328,369 | |
| 05 Mar 2028 | Electricity | 50,000 | 9,278,369 | |
| 06 Mar 2028 | Printing services revenue | 15,000 | 9,293,369 | |
| 07 Mar 2028 | Printing services revenue | 11,500 | 9,304,869 | |
| 07 Mar 2028 | Equipment servicing revenue | 70,000 | 9,374,869 | |
| 07 Mar 2028 | Device use revenue | 50,000 | 9,424,869 | |
| 07 Mar 2028 | Internet service fee revenue | 50,000 | 9,474,869 | |
| 08 Mar 2028 | Printing services revenue | 15,000 | 9,489,869 | |
| 09 Mar 2028 | Printing services revenue | 15,000 | 9,504,869 | |
| 10 Mar 2028 | Printing services revenue | 13,000 | 9,517,869 | |
| 11 Mar 2028 | Printing services revenue | 15,000 | 9,532,869 | |
| 13 Mar 2028 | Printing services revenue | 15,000 | 9,547,869 | |
| 14 Mar 2028 | Printing services revenue | 11,500 | 9,559,369 | |
| 14 Mar 2028 | Equipment servicing revenue | 70,000 | 9,629,369 | |
| 14 Mar 2028 | Device use revenue | 50,000 | 9,679,369 | |
| 14 Mar 2028 | Internet service fee revenue | 50,000 | 9,729,369 | |
| 15 Mar 2028 | Printing services revenue | 15,000 | 9,744,369 | |
| 16 Mar 2028 | Printing services revenue | 15,000 | 9,759,369 | |
| 17 Mar 2028 | Printing services revenue | 13,000 | 9,772,369 | |
| 18 Mar 2028 | Printing services revenue | 15,000 | 9,787,369 | |
| 20 Mar 2028 | Printing services revenue | 15,000 | 9,802,369 | |
| 21 Mar 2028 | Printing services revenue | 11,500 | 9,813,869 | |
| 21 Mar 2028 | Equipment servicing revenue | 70,000 | 9,883,869 | |
| 21 Mar 2028 | Device use revenue | 50,000 | 9,933,869 | |
| 21 Mar 2028 | Internet service fee revenue | 50,000 | 9,983,869 | |
| 22 Mar 2028 | Printing services revenue | 15,000 | 9,998,869 | |
| 23 Mar 2028 | Printing services revenue | 15,000 | 10,013,869 | |
| 24 Mar 2028 | Printing services revenue | 13,000 | 10,026,869 | |
| 25 Mar 2028 | Printing services revenue | 15,000 | 10,041,869 | |
| 25 Mar 2028 | Staff salary | 350,000 | 9,691,869 | |
| 27 Mar 2028 | Printing services revenue | 15,000 | 9,706,869 | |
| 28 Mar 2028 | Printing services revenue | 11,500 | 9,718,369 | |
| 28 Mar 2028 | Equipment servicing revenue | 70,000 | 9,788,369 | |
| 28 Mar 2028 | Device use revenue | 50,000 | 9,838,369 | |
| 28 Mar 2028 | Internet service fee revenue | 50,000 | 9,888,369 | |
| 29 Mar 2028 | Printing services revenue | 15,000 | 9,903,369 | |
| 30 Mar 2028 | Printing services revenue | 15,000 | 9,918,369 | |
| 31 Mar 2028 | Printing services revenue | 13,000 | 9,931,369 | |
| 01 Apr 2028 | Printing services revenue | 15,000 | 9,946,369 | |
| 01 Apr 2028 | Office rent | 200,000 | 9,746,369 | |
| 01 Apr 2028 | Monthly maintenance service | 75,000 | 9,671,369 | |
| 01 Apr 2028 | Personal rent | 90,000 | 9,581,369 | |
| 01 Apr 2028 | Other expenses | 175,000 | 9,406,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #1 | 20,000 | 9,426,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #2 | 20,000 | 9,446,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #3 | 20,000 | 9,466,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #4 | 20,000 | 9,486,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #5 | 20,000 | 9,506,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #6 | 20,000 | 9,526,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #7 | 20,000 | 9,546,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #8 | 20,000 | 9,566,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #9 | 20,000 | 9,586,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #10 | 20,000 | 9,606,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #11 | 20,000 | 9,626,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #12 | 20,000 | 9,646,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #13 | 20,000 | 9,666,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #14 | 20,000 | 9,686,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #15 | 20,000 | 9,706,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #16 | 20,000 | 9,726,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #17 | 20,000 | 9,746,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #18 | 20,000 | 9,766,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #19 | 20,000 | 9,786,369 | |
| 01 Apr 2028 | Computer lessons tuition — student #20 | 20,000 | 9,806,369 | |
| 03 Apr 2028 | Printing services revenue | 15,000 | 9,821,369 | |
| 04 Apr 2028 | Printing services revenue | 11,500 | 9,832,869 | |
| 04 Apr 2028 | Equipment servicing revenue | 70,000 | 9,902,869 | |
| 04 Apr 2028 | Device use revenue | 50,000 | 9,952,869 | |
| 04 Apr 2028 | Internet service fee revenue | 50,000 | 10,002,869 | |
| 05 Apr 2028 | Printing services revenue | 15,000 | 10,017,869 | |
| 05 Apr 2028 | Electricity | 50,000 | 9,967,869 | |
| 06 Apr 2028 | Printing services revenue | 15,000 | 9,982,869 | |
| 07 Apr 2028 | Printing services revenue | 13,000 | 9,995,869 | |
| 08 Apr 2028 | Printing services revenue | 15,000 | 10,010,869 | |
| 10 Apr 2028 | Printing services revenue | 15,000 | 10,025,869 | |
| 11 Apr 2028 | Printing services revenue | 11,500 | 10,037,369 | |
| 11 Apr 2028 | Equipment servicing revenue | 70,000 | 10,107,369 | |
| 11 Apr 2028 | Device use revenue | 50,000 | 10,157,369 | |
| 11 Apr 2028 | Internet service fee revenue | 50,000 | 10,207,369 | |
| 12 Apr 2028 | Printing services revenue | 15,000 | 10,222,369 | |
| 13 Apr 2028 | Printing services revenue | 15,000 | 10,237,369 | |
| 14 Apr 2028 | Printing services revenue | 13,000 | 10,250,369 | |
| 15 Apr 2028 | Printing services revenue | 15,000 | 10,265,369 | |
| 17 Apr 2028 | Printing services revenue | 15,000 | 10,280,369 | |
| 18 Apr 2028 | Printing services revenue | 11,500 | 10,291,869 | |
| 18 Apr 2028 | Equipment servicing revenue | 70,000 | 10,361,869 | |
| 18 Apr 2028 | Device use revenue | 50,000 | 10,411,869 | |
| 18 Apr 2028 | Internet service fee revenue | 50,000 | 10,461,869 | |
| 19 Apr 2028 | Printing services revenue | 15,000 | 10,476,869 | |
| 20 Apr 2028 | Printing services revenue | 15,000 | 10,491,869 | |
| 21 Apr 2028 | Printing services revenue | 13,000 | 10,504,869 | |
| 22 Apr 2028 | Printing services revenue | 15,000 | 10,519,869 | |
| 24 Apr 2028 | Printing services revenue | 15,000 | 10,534,869 | |
| 25 Apr 2028 | Printing services revenue | 11,500 | 10,546,369 | |
| 25 Apr 2028 | Staff salary | 350,000 | 10,196,369 | |
| 25 Apr 2028 | Equipment servicing revenue | 70,000 | 10,266,369 | |
| 25 Apr 2028 | Device use revenue | 50,000 | 10,316,369 | |
| 25 Apr 2028 | Internet service fee revenue | 50,000 | 10,366,369 | |
| 26 Apr 2028 | Printing services revenue | 15,000 | 10,381,369 | |
| 27 Apr 2028 | Printing services revenue | 15,000 | 10,396,369 | |
| 28 Apr 2028 | Printing services revenue | 13,000 | 10,409,369 | |
| 29 Apr 2028 | Printing services revenue | 15,000 | 10,424,369 | |
| 01 May 2028 | Printing services revenue | 15,000 | 10,439,369 | |
| 01 May 2028 | Office rent | 200,000 | 10,239,369 | |
| 01 May 2028 | Monthly maintenance service | 75,000 | 10,164,369 | |
| 01 May 2028 | Personal rent | 90,000 | 10,074,369 | |
| 01 May 2028 | Other expenses | 175,000 | 9,899,369 | |
| 01 May 2028 | Computer lessons tuition — student #1 | 20,000 | 9,919,369 | |
| 01 May 2028 | Computer lessons tuition — student #2 | 20,000 | 9,939,369 | |
| 01 May 2028 | Computer lessons tuition — student #3 | 20,000 | 9,959,369 | |
| 01 May 2028 | Computer lessons tuition — student #4 | 20,000 | 9,979,369 | |
| 01 May 2028 | Computer lessons tuition — student #5 | 20,000 | 9,999,369 | |
| 01 May 2028 | Computer lessons tuition — student #6 | 20,000 | 10,019,369 | |
| 01 May 2028 | Computer lessons tuition — student #7 | 20,000 | 10,039,369 | |
| 01 May 2028 | Computer lessons tuition — student #8 | 20,000 | 10,059,369 | |
| 01 May 2028 | Computer lessons tuition — student #9 | 20,000 | 10,079,369 | |
| 01 May 2028 | Computer lessons tuition — student #10 | 20,000 | 10,099,369 | |
| 01 May 2028 | Computer lessons tuition — student #11 | 20,000 | 10,119,369 | |
| 01 May 2028 | Computer lessons tuition — student #12 | 20,000 | 10,139,369 | |
| 01 May 2028 | Computer lessons tuition — student #13 | 20,000 | 10,159,369 | |
| 01 May 2028 | Computer lessons tuition — student #14 | 20,000 | 10,179,369 | |
| 01 May 2028 | Computer lessons tuition — student #15 | 20,000 | 10,199,369 | |
| 01 May 2028 | Computer lessons tuition — student #16 | 20,000 | 10,219,369 | |
| 01 May 2028 | Computer lessons tuition — student #17 | 20,000 | 10,239,369 | |
| 01 May 2028 | Computer lessons tuition — student #18 | 20,000 | 10,259,369 | |
| 01 May 2028 | Computer lessons tuition — student #19 | 20,000 | 10,279,369 | |
| 01 May 2028 | Computer lessons tuition — student #20 | 20,000 | 10,299,369 | |
| 02 May 2028 | Printing services revenue | 11,500 | 10,310,869 | |
| 02 May 2028 | Equipment servicing revenue | 70,000 | 10,380,869 | |
| 02 May 2028 | Device use revenue | 50,000 | 10,430,869 | |
| 02 May 2028 | Internet service fee revenue | 50,000 | 10,480,869 | |
| 03 May 2028 | Printing services revenue | 15,000 | 10,495,869 | |
| 04 May 2028 | Printing services revenue | 15,000 | 10,510,869 | |
| 05 May 2028 | Printing services revenue | 13,000 | 10,523,869 | |
| 05 May 2028 | Electricity | 50,000 | 10,473,869 | |
| 06 May 2028 | Printing services revenue | 15,000 | 10,488,869 | |
| 08 May 2028 | Printing services revenue | 15,000 | 10,503,869 | |
| 09 May 2028 | Printing services revenue | 11,500 | 10,515,369 | |
| 09 May 2028 | Equipment servicing revenue | 70,000 | 10,585,369 | |
| 09 May 2028 | Device use revenue | 50,000 | 10,635,369 | |
| 09 May 2028 | Internet service fee revenue | 50,000 | 10,685,369 | |
| 10 May 2028 | Printing services revenue | 15,000 | 10,700,369 | |
| 11 May 2028 | Printing services revenue | 15,000 | 10,715,369 | |
| 12 May 2028 | Printing services revenue | 13,000 | 10,728,369 | |
| 13 May 2028 | Printing services revenue | 15,000 | 10,743,369 | |
| 15 May 2028 | Printing services revenue | 15,000 | 10,758,369 | |
| 16 May 2028 | Printing services revenue | 11,500 | 10,769,869 | |
| 16 May 2028 | Equipment servicing revenue | 70,000 | 10,839,869 | |
| 16 May 2028 | Device use revenue | 50,000 | 10,889,869 | |
| 16 May 2028 | Internet service fee revenue | 50,000 | 10,939,869 | |
| 17 May 2028 | Printing services revenue | 15,000 | 10,954,869 | |
| 18 May 2028 | Printing services revenue | 15,000 | 10,969,869 | |
| 19 May 2028 | Printing services revenue | 13,000 | 10,982,869 | |
| 20 May 2028 | Printing services revenue | 15,000 | 10,997,869 | |
| 22 May 2028 | Printing services revenue | 15,000 | 11,012,869 | |
| 23 May 2028 | Printing services revenue | 11,500 | 11,024,369 | |
| 23 May 2028 | Equipment servicing revenue | 70,000 | 11,094,369 | |
| 23 May 2028 | Device use revenue | 50,000 | 11,144,369 | |
| 23 May 2028 | Internet service fee revenue | 50,000 | 11,194,369 | |
| 24 May 2028 | Printing services revenue | 15,000 | 11,209,369 | |
| 25 May 2028 | Printing services revenue | 15,000 | 11,224,369 | |
| 25 May 2028 | Staff salary | 350,000 | 10,874,369 | |
| 26 May 2028 | Printing services revenue | 13,000 | 10,887,369 | |
| 27 May 2028 | Printing services revenue | 15,000 | 10,902,369 | |
| 29 May 2028 | Printing services revenue | 15,000 | 10,917,369 | |
| 30 May 2028 | Printing services revenue | 11,500 | 10,928,869 | |
| 30 May 2028 | Equipment servicing revenue | 70,000 | 10,998,869 | |
| 30 May 2028 | Device use revenue | 50,000 | 11,048,869 | |
| 30 May 2028 | Internet service fee revenue | 50,000 | 11,098,869 | |
| 31 May 2028 | Printing services revenue | 15,000 | 11,113,869 | |
| 01 Jun 2028 | Printing services revenue | 15,000 | 11,128,869 | |
| 01 Jun 2028 | Office rent | 200,000 | 10,928,869 | |
| 01 Jun 2028 | Monthly maintenance service | 75,000 | 10,853,869 | |
| 01 Jun 2028 | Personal rent | 90,000 | 10,763,869 | |
| 01 Jun 2028 | Other expenses | 175,000 | 10,588,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #1 | 20,000 | 10,608,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #2 | 20,000 | 10,628,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #3 | 20,000 | 10,648,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #4 | 20,000 | 10,668,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #5 | 20,000 | 10,688,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #6 | 20,000 | 10,708,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #7 | 20,000 | 10,728,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #8 | 20,000 | 10,748,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #9 | 20,000 | 10,768,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #10 | 20,000 | 10,788,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #11 | 20,000 | 10,808,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #12 | 20,000 | 10,828,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #13 | 20,000 | 10,848,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #14 | 20,000 | 10,868,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #15 | 20,000 | 10,888,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #16 | 20,000 | 10,908,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #17 | 20,000 | 10,928,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #18 | 20,000 | 10,948,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #19 | 20,000 | 10,968,869 | |
| 01 Jun 2028 | Computer lessons tuition — student #20 | 20,000 | 10,988,869 | |
| 02 Jun 2028 | Printing services revenue | 13,000 | 11,001,869 | |
| 03 Jun 2028 | Printing services revenue | 15,000 | 11,016,869 | |
| 05 Jun 2028 | Printing services revenue | 15,000 | 11,031,869 | |
| 05 Jun 2028 | Electricity | 50,000 | 10,981,869 | |
| 06 Jun 2028 | Printing services revenue | 11,500 | 10,993,369 | |
| 06 Jun 2028 | Equipment servicing revenue | 70,000 | 11,063,369 | |
| 06 Jun 2028 | Device use revenue | 50,000 | 11,113,369 | |
| 06 Jun 2028 | Internet service fee revenue | 50,000 | 11,163,369 | |
| 07 Jun 2028 | Printing services revenue | 15,000 | 11,178,369 | |
| 08 Jun 2028 | Printing services revenue | 15,000 | 11,193,369 | |
| 09 Jun 2028 | Printing services revenue | 13,000 | 11,206,369 | |
| 10 Jun 2028 | Printing services revenue | 15,000 | 11,221,369 | |
| 12 Jun 2028 | Printing services revenue | 15,000 | 11,236,369 | |
| 13 Jun 2028 | Printing services revenue | 11,500 | 11,247,869 | |
| 13 Jun 2028 | Equipment servicing revenue | 70,000 | 11,317,869 | |
| 13 Jun 2028 | Device use revenue | 50,000 | 11,367,869 | |
| 13 Jun 2028 | Internet service fee revenue | 50,000 | 11,417,869 | |
| 14 Jun 2028 | Printing services revenue | 15,000 | 11,432,869 | |
| 15 Jun 2028 | Printing services revenue | 15,000 | 11,447,869 | |
| 16 Jun 2028 | Printing services revenue | 13,000 | 11,460,869 | |
| 17 Jun 2028 | Printing services revenue | 15,000 | 11,475,869 | |
| 19 Jun 2028 | Printing services revenue | 15,000 | 11,490,869 | |
| 20 Jun 2028 | Printing services revenue | 11,500 | 11,502,369 | |
| 20 Jun 2028 | Equipment servicing revenue | 70,000 | 11,572,369 | |
| 20 Jun 2028 | Device use revenue | 50,000 | 11,622,369 | |
| 20 Jun 2028 | Internet service fee revenue | 50,000 | 11,672,369 | |
| 21 Jun 2028 | Printing services revenue | 15,000 | 11,687,369 | |
| 22 Jun 2028 | Printing services revenue | 15,000 | 11,702,369 | |
| 23 Jun 2028 | Printing services revenue | 13,000 | 11,715,369 | |
| 24 Jun 2028 | Printing services revenue | 15,000 | 11,730,369 | |
| 25 Jun 2028 | Staff salary | 350,000 | 11,380,369 | |
| 26 Jun 2028 | Printing services revenue | 15,000 | 11,395,369 | |
| 27 Jun 2028 | Printing services revenue | 11,500 | 11,406,869 | |
| 27 Jun 2028 | Equipment servicing revenue | 70,000 | 11,476,869 | |
| 27 Jun 2028 | Device use revenue | 50,000 | 11,526,869 | |
| 27 Jun 2028 | Internet service fee revenue | 50,000 | 11,576,869 | |
| 28 Jun 2028 | Printing services revenue | 15,000 | 11,591,869 | |
| 29 Jun 2028 | Printing services revenue | 15,000 | 11,606,869 | |
| 30 Jun 2028 | Printing services revenue | 13,000 | 11,619,869 | |
| 01 Jul 2028 | Printing services revenue | 15,000 | 11,634,869 | |
| 01 Jul 2028 | Office rent | 200,000 | 11,434,869 | |
| 01 Jul 2028 | Monthly maintenance service | 75,000 | 11,359,869 | |
| 01 Jul 2028 | Personal rent | 90,000 | 11,269,869 | |
| 01 Jul 2028 | Other expenses | 175,000 | 11,094,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #1 | 20,000 | 11,114,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #2 | 20,000 | 11,134,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #3 | 20,000 | 11,154,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #4 | 20,000 | 11,174,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #5 | 20,000 | 11,194,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #6 | 20,000 | 11,214,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #7 | 20,000 | 11,234,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #8 | 20,000 | 11,254,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #9 | 20,000 | 11,274,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #10 | 20,000 | 11,294,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #11 | 20,000 | 11,314,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #12 | 20,000 | 11,334,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #13 | 20,000 | 11,354,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #14 | 20,000 | 11,374,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #15 | 20,000 | 11,394,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #16 | 20,000 | 11,414,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #17 | 20,000 | 11,434,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #18 | 20,000 | 11,454,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #19 | 20,000 | 11,474,869 | |
| 01 Jul 2028 | Computer lessons tuition — student #20 | 20,000 | 11,494,869 | |
| 03 Jul 2028 | Printing services revenue | 15,000 | 11,509,869 | |
| 04 Jul 2028 | Printing services revenue | 11,500 | 11,521,369 | |
| 04 Jul 2028 | Equipment servicing revenue | 70,000 | 11,591,369 | |
| 04 Jul 2028 | Device use revenue | 50,000 | 11,641,369 | |
| 04 Jul 2028 | Internet service fee revenue | 50,000 | 11,691,369 | |
| 05 Jul 2028 | Printing services revenue | 15,000 | 11,706,369 | |
| 05 Jul 2028 | Electricity | 50,000 | 11,656,369 | |
| 06 Jul 2028 | Printing services revenue | 15,000 | 11,671,369 | |
| 07 Jul 2028 | Printing services revenue | 13,000 | 11,684,369 | |
| 08 Jul 2028 | Printing services revenue | 15,000 | 11,699,369 | |
| 10 Jul 2028 | Printing services revenue | 15,000 | 11,714,369 | |
| 11 Jul 2028 | Printing services revenue | 11,500 | 11,725,869 | |
| 11 Jul 2028 | Equipment servicing revenue | 70,000 | 11,795,869 | |
| 11 Jul 2028 | Device use revenue | 50,000 | 11,845,869 | |
| 11 Jul 2028 | Internet service fee revenue | 50,000 | 11,895,869 | |
| 12 Jul 2028 | Printing services revenue | 15,000 | 11,910,869 | |
| 13 Jul 2028 | Printing services revenue | 15,000 | 11,925,869 | |
| 14 Jul 2028 | Printing services revenue | 13,000 | 11,938,869 | |
| 15 Jul 2028 | Printing services revenue | 15,000 | 11,953,869 | |
| 17 Jul 2028 | Printing services revenue | 15,000 | 11,968,869 | |
| 18 Jul 2028 | Printing services revenue | 11,500 | 11,980,369 | |
| 18 Jul 2028 | Equipment servicing revenue | 70,000 | 12,050,369 | |
| 18 Jul 2028 | Device use revenue | 50,000 | 12,100,369 | |
| 18 Jul 2028 | Internet service fee revenue | 50,000 | 12,150,369 | |
| 19 Jul 2028 | Printing services revenue | 15,000 | 12,165,369 | |
| 20 Jul 2028 | Printing services revenue | 15,000 | 12,180,369 | |
| 21 Jul 2028 | Printing services revenue | 13,000 | 12,193,369 | |
| 22 Jul 2028 | Printing services revenue | 15,000 | 12,208,369 | |
| 24 Jul 2028 | Printing services revenue | 15,000 | 12,223,369 | |
| 25 Jul 2028 | Printing services revenue | 11,500 | 12,234,869 | |
| 25 Jul 2028 | Staff salary | 350,000 | 11,884,869 | |
| 25 Jul 2028 | Equipment servicing revenue | 70,000 | 11,954,869 | |
| 25 Jul 2028 | Device use revenue | 50,000 | 12,004,869 | |
| 25 Jul 2028 | Internet service fee revenue | 50,000 | 12,054,869 | |
| 26 Jul 2028 | Printing services revenue | 15,000 | 12,069,869 | |
| 27 Jul 2028 | Printing services revenue | 15,000 | 12,084,869 | |
| 28 Jul 2028 | Printing services revenue | 13,000 | 12,097,869 | |
| 29 Jul 2028 | Printing services revenue | 15,000 | 12,112,869 | |
| 31 Jul 2028 | Printing services revenue | 15,000 | 12,127,869 | |
| 01 Aug 2028 | Printing services revenue | 11,500 | 12,139,369 | |
| 01 Aug 2028 | Office rent | 200,000 | 11,939,369 | |
| 01 Aug 2028 | Monthly maintenance service | 75,000 | 11,864,369 | |
| 01 Aug 2028 | Personal rent | 90,000 | 11,774,369 | |
| 01 Aug 2028 | Other expenses | 175,000 | 11,599,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #1 | 20,000 | 11,619,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #2 | 20,000 | 11,639,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #3 | 20,000 | 11,659,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #4 | 20,000 | 11,679,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #5 | 20,000 | 11,699,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #6 | 20,000 | 11,719,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #7 | 20,000 | 11,739,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #8 | 20,000 | 11,759,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #9 | 20,000 | 11,779,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #10 | 20,000 | 11,799,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #11 | 20,000 | 11,819,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #12 | 20,000 | 11,839,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #13 | 20,000 | 11,859,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #14 | 20,000 | 11,879,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #15 | 20,000 | 11,899,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #16 | 20,000 | 11,919,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #17 | 20,000 | 11,939,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #18 | 20,000 | 11,959,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #19 | 20,000 | 11,979,369 | |
| 01 Aug 2028 | Computer lessons tuition — student #20 | 20,000 | 11,999,369 | |
| 01 Aug 2028 | Equipment servicing revenue | 70,000 | 12,069,369 | |
| 01 Aug 2028 | Device use revenue | 50,000 | 12,119,369 | |
| 01 Aug 2028 | Internet service fee revenue | 50,000 | 12,169,369 | |
| 02 Aug 2028 | Printing services revenue | 15,000 | 12,184,369 | |
| 03 Aug 2028 | Printing services revenue | 15,000 | 12,199,369 | |
| 04 Aug 2028 | Printing services revenue | 13,000 | 12,212,369 | |
| 05 Aug 2028 | Printing services revenue | 15,000 | 12,227,369 | |
| 05 Aug 2028 | Electricity | 50,000 | 12,177,369 | |
| 07 Aug 2028 | Printing services revenue | 15,000 | 12,192,369 | |
| 08 Aug 2028 | Printing services revenue | 11,500 | 12,203,869 | |
| 08 Aug 2028 | Equipment servicing revenue | 70,000 | 12,273,869 | |
| 08 Aug 2028 | Device use revenue | 50,000 | 12,323,869 | |
| 08 Aug 2028 | Internet service fee revenue | 50,000 | 12,373,869 | |
| 09 Aug 2028 | Printing services revenue | 15,000 | 12,388,869 | |
| 10 Aug 2028 | Printing services revenue | 15,000 | 12,403,869 | |
| 11 Aug 2028 | Printing services revenue | 13,000 | 12,416,869 | |
| 12 Aug 2028 | Printing services revenue | 15,000 | 12,431,869 | |
| 14 Aug 2028 | Printing services revenue | 15,000 | 12,446,869 | |
| 15 Aug 2028 | Printing services revenue | 11,500 | 12,458,369 | |
| 15 Aug 2028 | Equipment servicing revenue | 70,000 | 12,528,369 | |
| 15 Aug 2028 | Device use revenue | 50,000 | 12,578,369 | |
| 15 Aug 2028 | Internet service fee revenue | 50,000 | 12,628,369 | |
| 16 Aug 2028 | Printing services revenue | 15,000 | 12,643,369 | |
| 17 Aug 2028 | Printing services revenue | 15,000 | 12,658,369 | |
| 18 Aug 2028 | Printing services revenue | 13,000 | 12,671,369 | |
| 19 Aug 2028 | Printing services revenue | 15,000 | 12,686,369 | |
| 21 Aug 2028 | Printing services revenue | 15,000 | 12,701,369 | |
| 22 Aug 2028 | Printing services revenue | 11,500 | 12,712,869 | |
| 22 Aug 2028 | Equipment servicing revenue | 70,000 | 12,782,869 | |
| 22 Aug 2028 | Device use revenue | 50,000 | 12,832,869 | |
| 22 Aug 2028 | Internet service fee revenue | 50,000 | 12,882,869 | |
| 23 Aug 2028 | Printing services revenue | 15,000 | 12,897,869 | |
| 24 Aug 2028 | Printing services revenue | 15,000 | 12,912,869 | |
| 25 Aug 2028 | Printing services revenue | 13,000 | 12,925,869 | |
| 25 Aug 2028 | Staff salary | 350,000 | 12,575,869 | |
| 26 Aug 2028 | Printing services revenue | 15,000 | 12,590,869 | |
| 28 Aug 2028 | Printing services revenue | 15,000 | 12,605,869 | |
| 29 Aug 2028 | Printing services revenue | 11,500 | 12,617,369 | |
| 29 Aug 2028 | Equipment servicing revenue | 70,000 | 12,687,369 | |
| 29 Aug 2028 | Device use revenue | 50,000 | 12,737,369 | |
| 29 Aug 2028 | Internet service fee revenue | 50,000 | 12,787,369 | |
| 30 Aug 2028 | Printing services revenue | 15,000 | 12,802,369 | |
| 31 Aug 2028 | Printing services revenue | 15,000 | 12,817,369 |